Intangible Assets
1,521,875 GBP2022-12-31
778,116 GBP2021-12-31
Property, Plant & Equipment
29,766 GBP2022-12-31
17,140 GBP2021-12-31
Fixed Assets - Investments
1,170 GBP2022-12-31
1,170 GBP2021-12-31
Fixed Assets
1,552,811 GBP2022-12-31
796,426 GBP2021-12-31
Debtors
4,228,183 GBP2022-12-31
4,641,502 GBP2021-12-31
Cash at bank and in hand
237,666 GBP2022-12-31
627,660 GBP2021-12-31
Current Assets
4,465,849 GBP2022-12-31
5,269,162 GBP2021-12-31
Net Current Assets/Liabilities
1,904,066 GBP2022-12-31
2,552,652 GBP2021-12-31
Total Assets Less Current Liabilities
3,456,877 GBP2022-12-31
3,349,078 GBP2021-12-31
Creditors
Non-current
-99,288 GBP2022-12-31
-47,299 GBP2021-12-31
Net Assets/Liabilities
3,352,436 GBP2022-12-31
3,299,754 GBP2021-12-31
Equity
Called up share capital
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Capital redemption reserve
6,000 GBP2022-12-31
6,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,341,436 GBP2022-12-31
3,288,754 GBP2021-12-31
Equity
3,352,436 GBP2022-12-31
3,299,754 GBP2021-12-31
Average Number of Employees
172022-01-01 ~ 2022-12-31
172021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
1,690,963 GBP2022-12-31
781,600 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
169,088 GBP2022-12-31
3,484 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
165,604 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
144,237 GBP2022-12-31
144,237 GBP2021-12-31
Other
99,520 GBP2022-12-31
74,059 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
243,757 GBP2022-12-31
218,296 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
144,237 GBP2022-12-31
144,237 GBP2021-12-31
Other
69,754 GBP2022-12-31
56,919 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
213,991 GBP2022-12-31
201,156 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Other
12,835 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,835 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2022-12-31
0 GBP2021-12-31
Other
29,766 GBP2022-12-31
17,140 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
442,166 GBP2022-12-31
1,170,229 GBP2021-12-31
Amounts Owed By Related Parties
3,478,892 GBP2022-12-31
Current
3,252,862 GBP2021-12-31
Other Debtors
Current
307,125 GBP2022-12-31
218,411 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
4,228,183 GBP2022-12-31
4,641,502 GBP2021-12-31
Trade Creditors/Trade Payables
Current
265,622 GBP2022-12-31
108,322 GBP2021-12-31
Corporation Tax Payable
Current
15,185 GBP2022-12-31
92,088 GBP2021-12-31
Other Taxation & Social Security Payable
Current
62,877 GBP2022-12-31
81,830 GBP2021-12-31
Other Creditors
Current
2,218,099 GBP2022-12-31
2,434,270 GBP2021-12-31
Non-current
99,288 GBP2022-12-31
47,299 GBP2021-12-31