42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
1092022-08-01 ~ 2023-07-31
1182021-08-01 ~ 2022-07-31
Profit/Loss
6,554,675 GBP2022-08-01 ~ 2023-07-31
6,634,816 GBP2021-08-01 ~ 2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,154 GBP2023-07-31
Turnover/Revenue
62,579,224 GBP2022-08-01 ~ 2023-07-31
55,007,717 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
48,552,609 GBP2022-08-01 ~ 2023-07-31
42,135,576 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
14,026,615 GBP2022-08-01 ~ 2023-07-31
12,872,141 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
5,925,181 GBP2022-08-01 ~ 2023-07-31
4,651,568 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
8,230,674 GBP2022-08-01 ~ 2023-07-31
8,220,573 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
23,317 GBP2022-08-01 ~ 2023-07-31
7,334 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
1,545 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
8,252,446 GBP2022-08-01 ~ 2023-07-31
8,227,907 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,697,771 GBP2022-08-01 ~ 2023-07-31
1,593,091 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
6,554,675 GBP2022-08-01 ~ 2023-07-31
6,634,816 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2022-08-01 ~ 2023-07-31
-5,940,000 GBP2021-08-01 ~ 2022-07-31
Equity
Retained earnings (accumulated losses)
6,386,975 GBP2023-07-31
5,832,300 GBP2022-07-31
5,137,484 GBP2021-07-31
Property, Plant & Equipment
190,186 GBP2023-07-31
44,537 GBP2022-07-31
Total Inventories
167,847 GBP2023-07-31
173,755 GBP2022-07-31
Debtors
10,712,364 GBP2023-07-31
6,849,124 GBP2022-07-31
Cash at bank and in hand
5,221,345 GBP2023-07-31
8,850,305 GBP2022-07-31
Current Assets
16,101,556 GBP2023-07-31
15,873,184 GBP2022-07-31
Creditors
Amounts falling due within one year
9,942,976 GBP2023-07-31
10,201,726 GBP2022-07-31
Net Current Assets/Liabilities
6,285,382 GBP2023-07-31
5,787,863 GBP2022-07-31
Total Assets Less Current Liabilities
6,475,568 GBP2023-07-31
5,832,400 GBP2022-07-31
Creditors
Amounts falling due after one year
80,339 GBP2023-07-31
Net Assets/Liabilities
6,387,075 GBP2023-07-31
5,832,400 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Equity
6,387,075 GBP2023-07-31
5,832,400 GBP2022-07-31
Property, Plant & Equipment - Depreciation Expense
24,951 GBP2022-08-01 ~ 2023-07-31
12,077 GBP2021-08-01 ~ 2022-07-31
Average number of employees in administration and support functions
312022-08-01 ~ 2023-07-31
102021-08-01 ~ 2022-07-31
Wages/Salaries
5,890,917 GBP2022-08-01 ~ 2023-07-31
5,328,136 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
537,118 GBP2022-08-01 ~ 2023-07-31
573,143 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
177,898 GBP2022-08-01 ~ 2023-07-31
193,049 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
6,605,933 GBP2022-08-01 ~ 2023-07-31
6,094,328 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
88,318 GBP2022-08-01 ~ 2023-07-31
36,102 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,154 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
1,733,466 GBP2022-08-01 ~ 2023-07-31
1,563,302 GBP2021-08-01 ~ 2022-07-31
Dividends Paid on Shares
All ordinary shares
6,000,000 GBP2022-08-01 ~ 2023-07-31
5,940,000 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
111,379 GBP2023-07-31
111,379 GBP2022-07-31
Furniture and fittings
32,719 GBP2023-07-31
32,719 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
314,698 GBP2023-07-31
144,098 GBP2022-07-31
Plant and equipment
34,600 GBP2023-07-31
Motor vehicles
136,000 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
83,517 GBP2023-07-31
79,621 GBP2022-07-31
Furniture and fittings
28,120 GBP2023-07-31
19,940 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,512 GBP2023-07-31
99,561 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,896 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
7,208 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
8,180 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
5,667 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,951 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,208 GBP2023-07-31
Motor vehicles
5,667 GBP2023-07-31
Property, Plant & Equipment
Land and buildings
27,862 GBP2023-07-31
31,758 GBP2022-07-31
Plant and equipment
27,392 GBP2023-07-31
Furniture and fittings
4,599 GBP2023-07-31
12,779 GBP2022-07-31
Motor vehicles
130,333 GBP2023-07-31
Under hire purchased contracts or finance leases, Motor vehicles
130,333 GBP2023-07-31
Raw materials and consumables
167,847 GBP2023-07-31
173,755 GBP2022-07-31
Trade Debtors/Trade Receivables
5,494,735 GBP2023-07-31
3,966,856 GBP2022-07-31
Other Debtors
227,455 GBP2023-07-31
152,819 GBP2022-07-31
Amounts falling due after one year
9,500 GBP2023-07-31
66,500 GBP2022-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,247,341 GBP2023-07-31
4,871,930 GBP2022-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,141,495 GBP2023-07-31
1,680,974 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
27,541 GBP2023-07-31
Other Creditors
Amounts falling due within one year
381,699 GBP2023-07-31
401,818 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
80,339 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
27,541 GBP2023-07-31
Between one and five year
80,339 GBP2023-07-31
Minimum gross finance lease payments owing
107,880 GBP2023-07-31
Deferred Tax Liabilities
8,154 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 shares2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31
100 shares2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,689 GBP2023-07-31
194,022 GBP2022-07-31
Between one and five year
6,649 GBP2023-07-31
44,337 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,338 GBP2023-07-31
238,359 GBP2022-07-31