Cost of Sales
-9,356,660 GBP2024-04-01 ~ 2025-03-31
-7,793,137 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,401,211 GBP2024-04-01 ~ 2025-03-31
6,443,986 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,831,444 GBP2024-04-01 ~ 2025-03-31
-3,639,486 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
41,042 GBP2024-04-01 ~ 2025-03-31
29,646 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,617,077 GBP2024-04-01 ~ 2025-03-31
2,848,661 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,710,121 GBP2024-04-01 ~ 2025-03-31
2,117,062 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,710,121 GBP2024-04-01 ~ 2025-03-31
2,117,062 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
586,287 GBP2025-03-31
466,628 GBP2024-03-31
Fixed Assets - Investments
78 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
586,365 GBP2025-03-31
466,628 GBP2024-03-31
Debtors
4,522,190 GBP2025-03-31
4,148,253 GBP2024-03-31
Cash at bank and in hand
2,568,329 GBP2025-03-31
1,754,292 GBP2024-03-31
Current Assets
7,570,202 GBP2025-03-31
6,200,240 GBP2024-03-31
Creditors
Amounts falling due within one year
-4,198,517 GBP2025-03-31
-2,995,235 GBP2024-03-31
Net Current Assets/Liabilities
3,371,685 GBP2025-03-31
3,205,005 GBP2024-03-31
Total Assets Less Current Liabilities
3,958,050 GBP2025-03-31
3,671,633 GBP2024-03-31
Net Assets/Liabilities
3,877,847 GBP2025-03-31
3,589,906 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
3,877,747 GBP2025-03-31
3,589,806 GBP2024-03-31
1,775,350 GBP2023-03-31
Equity
3,877,847 GBP2025-03-31
3,589,906 GBP2024-03-31
1,775,450 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,710,121 GBP2024-04-01 ~ 2025-03-31
2,117,062 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-302,606 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,422,180 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
16,000 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
572023-04-01 ~ 2024-03-31
Wages/Salaries
2,379,625 GBP2024-04-01 ~ 2025-03-31
2,042,462 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,952 GBP2024-04-01 ~ 2025-03-31
98,838 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,714,171 GBP2024-04-01 ~ 2025-03-31
2,355,517 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
74,369 GBP2024-04-01 ~ 2025-03-31
65,244 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,524 GBP2024-04-01 ~ 2025-03-31
10,816 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
378,629 GBP2025-03-31
203,535 GBP2024-03-31
Plant and equipment
302,005 GBP2025-03-31
293,886 GBP2024-03-31
Computers
319,130 GBP2025-03-31
275,052 GBP2024-03-31
Motor vehicles
74,387 GBP2025-03-31
74,387 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,074,151 GBP2025-03-31
846,860 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,420 GBP2024-04-01 ~ 2025-03-31
Computers
-3,215 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-7,635 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,636 GBP2025-03-31
12,706 GBP2024-03-31
Plant and equipment
224,959 GBP2025-03-31
198,521 GBP2024-03-31
Computers
164,565 GBP2025-03-31
119,010 GBP2024-03-31
Motor vehicles
63,704 GBP2025-03-31
49,995 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,864 GBP2025-03-31
380,232 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,930 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
26,549 GBP2024-04-01 ~ 2025-03-31
Computers
48,770 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
13,709 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,958 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-111 GBP2024-04-01 ~ 2025-03-31
Computers
-3,215 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,326 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
343,993 GBP2025-03-31
190,829 GBP2024-03-31
Plant and equipment
77,046 GBP2025-03-31
95,365 GBP2024-03-31
Computers
154,565 GBP2025-03-31
156,042 GBP2024-03-31
Motor vehicles
10,683 GBP2025-03-31
24,392 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,099,876 GBP2025-03-31
2,719,571 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,028,203 GBP2025-03-31
974,005 GBP2024-03-31
Other Debtors
Current
31,902 GBP2025-03-31
2,450 GBP2024-03-31
Prepayments/Accrued Income
Current
362,209 GBP2025-03-31
452,227 GBP2024-03-31
Trade Creditors/Trade Payables
Current
378,822 GBP2025-03-31
367,413 GBP2024-03-31
Corporation Tax Payable
Current
503,833 GBP2025-03-31
720,768 GBP2024-03-31
Other Taxation & Social Security Payable
Current
343,386 GBP2025-03-31
470,511 GBP2024-03-31
Other Creditors
Current
527,739 GBP2025-03-31
447,165 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
100,870 GBP2025-03-31
111,943 GBP2024-03-31
Creditors
Current
4,198,517 GBP2025-03-31
2,995,235 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,822 GBP2025-03-31
223,177 GBP2024-03-31
Between two and five year
502,207 GBP2025-03-31
634,479 GBP2024-03-31
More than five year
354,354 GBP2025-03-31
443,782 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,077,383 GBP2025-03-31
1,301,438 GBP2024-03-31