Cost of Sales
-7,793,137 GBP2023-04-01 ~ 2024-03-31
-7,393,783 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,639,486 GBP2023-04-01 ~ 2024-03-31
-5,804,719 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,646 GBP2023-04-01 ~ 2024-03-31
4,167 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,848,661 GBP2023-04-01 ~ 2024-03-31
249,151 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,117,062 GBP2023-04-01 ~ 2024-03-31
196,502 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,117,062 GBP2023-04-01 ~ 2024-03-31
196,502 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
466,628 GBP2024-03-31
340,929 GBP2023-03-31
Debtors
4,148,253 GBP2024-03-31
3,507,597 GBP2023-03-31
Cash at bank and in hand
1,754,292 GBP2024-03-31
1,979,590 GBP2023-03-31
Current Assets
6,200,240 GBP2024-03-31
5,838,302 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,995,235 GBP2024-03-31
-4,332,870 GBP2023-03-31
Net Current Assets/Liabilities
3,205,005 GBP2024-03-31
1,505,432 GBP2023-03-31
Total Assets Less Current Liabilities
3,671,633 GBP2024-03-31
1,846,361 GBP2023-03-31
Net Assets/Liabilities
3,589,906 GBP2024-03-31
1,775,450 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
3,589,806 GBP2024-03-31
1,775,350 GBP2023-03-31
1,876,028 GBP2022-03-31
Equity
3,589,906 GBP2024-03-31
1,775,450 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,117,062 GBP2023-04-01 ~ 2024-03-31
196,502 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-297,180 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-302,606 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,500 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
572023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Wages/Salaries
2,042,462 GBP2023-04-01 ~ 2024-03-31
1,960,785 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,838 GBP2023-04-01 ~ 2024-03-31
164,346 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,355,517 GBP2023-04-01 ~ 2024-03-31
2,334,995 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
65,244 GBP2023-04-01 ~ 2024-03-31
65,371 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,816 GBP2023-04-01 ~ 2024-03-31
21,783 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
203,535 GBP2024-03-31
75,586 GBP2023-03-31
Plant and equipment
293,886 GBP2024-03-31
468,026 GBP2023-03-31
Computers
275,052 GBP2024-03-31
168,697 GBP2023-03-31
Motor vehicles
74,387 GBP2024-03-31
74,387 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
846,860 GBP2024-03-31
786,696 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-219,365 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-219,365 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,706 GBP2024-03-31
4,022 GBP2023-03-31
Plant and equipment
198,521 GBP2024-03-31
325,508 GBP2023-03-31
Computers
119,010 GBP2024-03-31
79,951 GBP2023-03-31
Motor vehicles
49,995 GBP2024-03-31
36,286 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,232 GBP2024-03-31
445,767 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,684 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
57,210 GBP2023-04-01 ~ 2024-03-31
Computers
39,059 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,709 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,662 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-184,197 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-184,197 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
190,829 GBP2024-03-31
71,564 GBP2023-03-31
Plant and equipment
95,365 GBP2024-03-31
142,518 GBP2023-03-31
Computers
156,042 GBP2024-03-31
88,746 GBP2023-03-31
Motor vehicles
24,392 GBP2024-03-31
38,101 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,719,571 GBP2024-03-31
2,734,673 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
974,005 GBP2024-03-31
356,490 GBP2023-03-31
Other Debtors
Current
2,450 GBP2024-03-31
5,267 GBP2023-03-31
Prepayments/Accrued Income
Current
452,227 GBP2024-03-31
411,167 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,148,253 GBP2024-03-31
3,507,597 GBP2023-03-31
Trade Creditors/Trade Payables
Current
367,413 GBP2024-03-31
384,125 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2024-03-31
1,857,494 GBP2023-03-31
Corporation Tax Payable
Current
720,768 GBP2024-03-31
30,854 GBP2023-03-31
Other Taxation & Social Security Payable
Current
470,511 GBP2024-03-31
659,867 GBP2023-03-31
Other Creditors
Current
447,165 GBP2024-03-31
65,685 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
989,378 GBP2024-03-31
1,334,845 GBP2023-03-31
Creditors
Current
2,995,235 GBP2024-03-31
4,332,870 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,177 GBP2024-03-31
241,385 GBP2023-03-31
Between two and five year
634,479 GBP2024-03-31
328,676 GBP2023-03-31
More than five year
443,782 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,301,438 GBP2024-03-31
570,061 GBP2023-03-31
Amounts owed by directors
0 GBP2024-03-31
4,567 GBP2023-03-31