GURNETT LYONS & CO. LTD - 1999-01-11
Cost of Sales
-5,363,854 GBP2024-01-01 ~ 2024-12-31
-5,119,498 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-344,421 GBP2024-01-01 ~ 2024-12-31
-381,248 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,274,051 GBP2024-01-01 ~ 2024-12-31
-1,035,157 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
138,885 GBP2024-01-01 ~ 2024-12-31
108,750 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
826,135 GBP2024-01-01 ~ 2024-12-31
1,025,781 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-28,827 GBP2024-01-01 ~ 2024-12-31
17,566 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
797,308 GBP2024-01-01 ~ 2024-12-31
1,043,347 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
5,989,412 GBP2024-12-31
5,192,104 GBP2023-12-31
4,148,757 GBP2022-12-31
Property, Plant & Equipment
640,232 GBP2024-12-31
619,891 GBP2023-12-31
Debtors
Current
3,320,346 GBP2024-12-31
2,951,364 GBP2023-12-31
Cash at bank and in hand
174,264 GBP2024-12-31
0 GBP2023-12-31
Current Assets
6,522,228 GBP2024-12-31
5,408,099 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,015,473 GBP2024-12-31
Net Current Assets/Liabilities
5,506,755 GBP2024-12-31
4,713,678 GBP2023-12-31
Total Assets Less Current Liabilities
6,146,987 GBP2024-12-31
5,333,569 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,051 GBP2024-12-31
-17,768 GBP2023-12-31
Net Assets/Liabilities
6,089,412 GBP2024-12-31
5,292,104 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Share premium
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Equity
6,089,412 GBP2024-12-31
5,292,104 GBP2023-12-31
Audit Fees/Expenses
10,600 GBP2024-01-01 ~ 2024-12-31
11,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Wages/Salaries
1,790,990 GBP2024-01-01 ~ 2024-12-31
1,648,681 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,055 GBP2024-01-01 ~ 2024-12-31
77,570 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,039,629 GBP2024-01-01 ~ 2024-12-31
1,877,099 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
210,474 GBP2024-01-01 ~ 2024-12-31
185,355 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,827 GBP2024-01-01 ~ 2024-12-31
-14,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,423,215 GBP2024-12-31
1,313,075 GBP2023-12-31
Furniture and fittings
104,208 GBP2024-12-31
96,104 GBP2023-12-31
Motor vehicles
152,217 GBP2024-12-31
132,127 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,679,640 GBP2024-12-31
1,541,306 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-24,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-24,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
874,496 GBP2024-12-31
765,912 GBP2023-12-31
Furniture and fittings
79,577 GBP2024-12-31
76,047 GBP2023-12-31
Motor vehicles
85,335 GBP2024-12-31
79,456 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,039,408 GBP2024-12-31
921,415 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
108,584 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,530 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-9,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
548,719 GBP2024-12-31
547,163 GBP2023-12-31
Furniture and fittings
24,631 GBP2024-12-31
20,057 GBP2023-12-31
Motor vehicles
66,882 GBP2024-12-31
52,671 GBP2023-12-31
Finished Goods/Goods for Resale
298,501 GBP2024-12-31
248,659 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,231,736 GBP2024-12-31
1,015,601 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,990,453 GBP2024-12-31
1,281,680 GBP2023-12-31
Other Debtors
Current
1,934 GBP2024-12-31
486,165 GBP2023-12-31
Prepayments/Accrued Income
Current
96,223 GBP2024-12-31
167,918 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,320,346 GBP2024-12-31
Amounts falling due within one year, Current
2,951,364 GBP2023-12-31
Other Debtors
Non-current
2,000,000 GBP2024-12-31
1,500,000 GBP2023-12-31
Debtors
5,320,346 GBP2024-12-31
4,451,364 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
27,526 GBP2024-12-31
119,550 GBP2023-12-31
Trade Creditors/Trade Payables
Current
662,050 GBP2024-12-31
384,793 GBP2023-12-31
Amounts owed to group undertakings
Current
5,690 GBP2024-12-31
5,895 GBP2023-12-31
Other Taxation & Social Security Payable
Current
164,465 GBP2024-12-31
3,424 GBP2023-12-31
Other Creditors
Current
677 GBP2024-12-31
23,277 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
155,065 GBP2024-12-31
157,482 GBP2023-12-31
Creditors
Current
1,015,473 GBP2024-12-31
694,421 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,051 GBP2024-12-31
17,768 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,696 GBP2024-12-31
57,696 GBP2023-12-31
Between two and five year
28,482 GBP2024-12-31
86,336 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,178 GBP2024-12-31
144,032 GBP2023-12-31