Cost of Sales
-30,365,189 GBP2024-02-01 ~ 2025-01-31
-23,236,194 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,686,208 GBP2024-02-01 ~ 2025-01-31
-2,225,308 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-14,241 GBP2024-02-01 ~ 2025-01-31
-12,127 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
294,244 GBP2024-02-01 ~ 2025-01-31
176,730 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-02-01 ~ 2025-01-31
1,285 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
294,244 GBP2024-02-01 ~ 2025-01-31
178,015 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
520,734 GBP2025-01-31
341,295 GBP2024-01-31
Debtors
5,859,369 GBP2025-01-31
5,689,179 GBP2024-01-31
Cash at bank and in hand
754,204 GBP2025-01-31
44,191 GBP2024-01-31
Current Assets
6,613,573 GBP2025-01-31
5,733,370 GBP2024-01-31
Net Current Assets/Liabilities
1,573,236 GBP2025-01-31
1,393,042 GBP2024-01-31
Total Assets Less Current Liabilities
2,093,970 GBP2025-01-31
1,734,337 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-116,710 GBP2024-01-31
Net Assets/Liabilities
1,891,741 GBP2025-01-31
1,597,497 GBP2024-01-31
Equity
Called up share capital
4,100 GBP2025-01-31
4,100 GBP2024-01-31
4,100 GBP2023-01-31
Retained earnings (accumulated losses)
1,887,641 GBP2025-01-31
1,593,397 GBP2024-01-31
1,415,382 GBP2023-01-31
Equity
1,891,741 GBP2025-01-31
1,597,497 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
294,244 GBP2024-02-01 ~ 2025-01-31
178,015 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,649 GBP2024-02-01 ~ 2025-01-31
7,797 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
712024-02-01 ~ 2025-01-31
702023-02-01 ~ 2024-01-31
Wages/Salaries
3,245,535 GBP2024-02-01 ~ 2025-01-31
3,285,390 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,250 GBP2024-02-01 ~ 2025-01-31
274,481 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
3,880,678 GBP2024-02-01 ~ 2025-01-31
4,001,402 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-02-01 ~ 2025-01-31
-1,285 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,043,111 GBP2025-01-31
879,691 GBP2024-01-31
Furniture and fittings
221,638 GBP2025-01-31
96,238 GBP2024-01-31
Motor vehicles
341,265 GBP2025-01-31
349,007 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,606,014 GBP2025-01-31
1,324,936 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-43,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-43,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
733,941 GBP2025-01-31
654,561 GBP2024-01-31
Furniture and fittings
116,588 GBP2025-01-31
84,028 GBP2024-01-31
Motor vehicles
234,751 GBP2025-01-31
245,052 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,085,280 GBP2025-01-31
983,641 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
79,380 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
32,560 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
33,577 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,517 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-43,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
309,170 GBP2025-01-31
225,130 GBP2024-01-31
Furniture and fittings
105,050 GBP2025-01-31
12,210 GBP2024-01-31
Motor vehicles
106,514 GBP2025-01-31
103,955 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
60,099 GBP2025-01-31
2,909 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
5,459,396 GBP2025-01-31
5,384,859 GBP2024-01-31
Other Debtors
Current
295,603 GBP2025-01-31
268,128 GBP2024-01-31
Prepayments/Accrued Income
Current
42,986 GBP2025-01-31
31,998 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
1,285 GBP2025-01-31
1,285 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
5,859,369 GBP2025-01-31
5,689,179 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
142,294 GBP2025-01-31
77,657 GBP2024-01-31
Trade Creditors/Trade Payables
Current
4,532,456 GBP2025-01-31
3,305,219 GBP2024-01-31
Amounts owed to group undertakings
Current
273 GBP2025-01-31
450,273 GBP2024-01-31
Corporation Tax Payable
Current
474 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
136,121 GBP2025-01-31
149,433 GBP2024-01-31
Other Creditors
Current
29,711 GBP2025-01-31
474 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
199,008 GBP2025-01-31
357,272 GBP2024-01-31
Creditors
Current
5,040,337 GBP2025-01-31
4,340,328 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
182,099 GBP2025-01-31
116,710 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
142,294 GBP2025-01-31
77,657 GBP2024-01-31
Minimum gross finance lease payments owing
324,393 GBP2025-01-31
194,367 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,100 shares2025-01-31
4,100 shares2024-01-31