Cost of Sales
-23,236,194 GBP2023-02-01 ~ 2024-01-31
-25,597,212 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-2,225,308 GBP2023-02-01 ~ 2024-01-31
-2,395,101 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-02-01 ~ 2024-01-31
2 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-12,127 GBP2023-02-01 ~ 2024-01-31
-294 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
176,730 GBP2023-02-01 ~ 2024-01-31
130,162 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,285 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
178,015 GBP2023-02-01 ~ 2024-01-31
130,162 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
341,295 GBP2024-01-31
197,041 GBP2023-01-31
Debtors
5,689,179 GBP2024-01-31
4,929,758 GBP2023-01-31
Cash at bank and in hand
44,191 GBP2024-01-31
469,189 GBP2023-01-31
Current Assets
5,733,370 GBP2024-01-31
5,398,947 GBP2023-01-31
Net Current Assets/Liabilities
1,393,042 GBP2024-01-31
1,242,571 GBP2023-01-31
Total Assets Less Current Liabilities
1,734,337 GBP2024-01-31
1,439,612 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-116,710 GBP2024-01-31
Net Assets/Liabilities
1,597,497 GBP2024-01-31
1,419,482 GBP2023-01-31
Equity
Called up share capital
4,100 GBP2024-01-31
4,100 GBP2023-01-31
4,100 GBP2022-01-31
Retained earnings (accumulated losses)
1,593,397 GBP2024-01-31
1,415,382 GBP2023-01-31
1,285,220 GBP2022-01-31
Equity
1,597,497 GBP2024-01-31
1,419,482 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
178,015 GBP2023-02-01 ~ 2024-01-31
130,162 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
7,797 GBP2023-02-01 ~ 2024-01-31
7,200 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
702023-02-01 ~ 2024-01-31
682022-02-01 ~ 2023-01-31
Wages/Salaries
3,285,390 GBP2023-02-01 ~ 2024-01-31
3,800,036 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,481 GBP2023-02-01 ~ 2024-01-31
95,746 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
4,001,402 GBP2023-02-01 ~ 2024-01-31
4,359,065 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,285 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
879,691 GBP2024-01-31
812,581 GBP2023-01-31
Furniture and fittings
96,238 GBP2024-01-31
91,806 GBP2023-01-31
Motor vehicles
349,007 GBP2024-01-31
293,186 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,324,936 GBP2024-01-31
1,197,573 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-104,990 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-40,465 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-145,455 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
654,561 GBP2024-01-31
676,710 GBP2023-01-31
Furniture and fittings
84,028 GBP2024-01-31
79,634 GBP2023-01-31
Motor vehicles
245,052 GBP2024-01-31
244,188 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
983,641 GBP2024-01-31
1,000,532 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
82,841 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
4,394 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
29,526 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,761 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-104,990 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-28,662 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-133,652 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
225,130 GBP2024-01-31
135,871 GBP2023-01-31
Furniture and fittings
12,210 GBP2024-01-31
12,172 GBP2023-01-31
Motor vehicles
103,955 GBP2024-01-31
48,998 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,909 GBP2024-01-31
35,929 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
5,384,859 GBP2024-01-31
4,812,450 GBP2023-01-31
Other Debtors
Current
268,128 GBP2024-01-31
64,068 GBP2023-01-31
Prepayments/Accrued Income
Current
31,998 GBP2024-01-31
17,311 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
1,285 GBP2024-01-31
0 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
5,689,179 GBP2024-01-31
4,929,758 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
77,657 GBP2024-01-31
4,758 GBP2023-01-31
Trade Creditors/Trade Payables
Current
3,305,219 GBP2024-01-31
3,212,490 GBP2023-01-31
Amounts owed to group undertakings
Current
450,273 GBP2024-01-31
273,849 GBP2023-01-31
Other Taxation & Social Security Payable
Current
149,433 GBP2024-01-31
132,336 GBP2023-01-31
Other Creditors
Current
474 GBP2024-01-31
474 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
357,272 GBP2024-01-31
532,469 GBP2023-01-31
Creditors
Current
4,340,328 GBP2024-01-31
4,156,376 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
116,710 GBP2024-01-31
0 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
77,657 GBP2024-01-31
4,758 GBP2023-01-31
Minimum gross finance lease payments owing
194,367 GBP2024-01-31
4,758 GBP2023-01-31
Number of Shares Issued (Fully Paid)
4,100 shares2024-01-31
4,100 shares2023-01-31
Nominal value of allotted share capital
4,100 GBP2023-02-01 ~ 2024-01-31
4,100 GBP2022-02-01 ~ 2023-01-31