Turnover/Revenue
15,144,214 GBP2023-04-01 ~ 2024-03-31
15,925,712 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,189,070 GBP2023-04-01 ~ 2024-03-31
-11,202,228 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,955,144 GBP2023-04-01 ~ 2024-03-31
4,723,484 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,525,956 GBP2023-04-01 ~ 2024-03-31
-2,552,794 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,466,894 GBP2023-04-01 ~ 2024-03-31
2,223,407 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
113,232 GBP2023-04-01 ~ 2024-03-31
37,137 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,580,126 GBP2023-04-01 ~ 2024-03-31
2,260,544 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,184,598 GBP2023-04-01 ~ 2024-03-31
1,837,648 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-22,150 GBP2023-04-01 ~ 2024-03-31
-1,004,626 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
641,405 GBP2024-03-31
378,343 GBP2023-03-31
Fixed Assets - Investments
48 GBP2024-03-31
Fixed Assets
641,453 GBP2024-03-31
Total Inventories
480,757 GBP2024-03-31
619,479 GBP2023-03-31
Debtors
Current
3,293,192 GBP2024-03-31
Cash at bank and in hand
4,864,426 GBP2024-03-31
4,031,768 GBP2023-03-31
Current Assets
8,638,375 GBP2024-03-31
Net Current Assets/Liabilities
5,705,509 GBP2024-03-31
Restated amount
4,769,226 GBP2023-03-31
Total Assets Less Current Liabilities
6,346,962 GBP2024-03-31
Restated amount
5,147,617 GBP2023-03-31
Net Assets/Liabilities
5,783,459 GBP2024-03-31
Restated amount
4,621,011 GBP2023-03-31
Equity
Called up share capital
104 GBP2024-03-31
104 GBP2023-03-31
Retained earnings (accumulated losses)
5,783,355 GBP2024-03-31
4,620,907 GBP2023-03-31
Equity
5,783,459 GBP2024-03-31
4,621,011 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
162,878 GBP2023-04-01 ~ 2024-03-31
143,640 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,952,168 GBP2023-04-01 ~ 2024-03-31
3,895,634 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
372,131 GBP2023-04-01 ~ 2024-03-31
373,732 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,519,752 GBP2023-04-01 ~ 2024-03-31
4,436,730 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1332023-04-01 ~ 2024-03-31
1372022-04-01 ~ 2023-03-31
Director Remuneration
55,642 GBP2023-04-01 ~ 2024-03-31
123,230 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,500 GBP2023-04-01 ~ 2024-03-31
7,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,961 GBP2023-04-01 ~ 2024-03-31
-6,501 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
395,032 GBP2023-04-01 ~ 2024-03-31
429,503 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
86,983 GBP2024-03-31
67,022 GBP2023-03-31
Deferred Tax Liabilities
86,983 GBP2024-03-31
67,022 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
313,952 GBP2024-03-31
81,743 GBP2023-03-31
Tools/Equipment for furniture and fittings
175,133 GBP2024-03-31
146,070 GBP2023-03-31
Motor vehicles
836,882 GBP2024-03-31
772,979 GBP2023-03-31
Other
500,305 GBP2024-03-31
463,207 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,826,272 GBP2024-03-31
1,463,999 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-33,052 GBP2023-04-01 ~ 2024-03-31
Other
-30,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-63,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,608 GBP2024-03-31
29,452 GBP2023-03-31
Tools/Equipment for furniture and fittings
133,526 GBP2024-03-31
123,289 GBP2023-03-31
Motor vehicles
570,110 GBP2024-03-31
498,194 GBP2023-03-31
Other
426,623 GBP2024-03-31
434,721 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,184,867 GBP2024-03-31
1,085,656 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
25,156 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
10,237 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
104,968 GBP2023-04-01 ~ 2024-03-31
Other
22,517 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,052 GBP2023-04-01 ~ 2024-03-31
Other
-30,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
259,344 GBP2024-03-31
52,291 GBP2023-03-31
Tools/Equipment for furniture and fittings
41,607 GBP2024-03-31
22,781 GBP2023-03-31
Motor vehicles
266,772 GBP2024-03-31
274,785 GBP2023-03-31
Other
73,682 GBP2024-03-31
28,486 GBP2023-03-31
Trade Debtors/Trade Receivables
1,178,745 GBP2024-03-31
1,247,587 GBP2023-03-31
Amounts Owed By Related Parties
1,026,657 GBP2024-03-31
Other Debtors
52,490 GBP2024-03-31
111,829 GBP2023-03-31
Prepayments
122,771 GBP2024-03-31
149,285 GBP2023-03-31
Trade Creditors/Trade Payables
690,272 GBP2024-03-31
814,994 GBP2023-03-31
Taxation/Social Security Payable
317,255 GBP2024-03-31
238,762 GBP2023-03-31
Other Creditors
178,989 GBP2024-03-31
134,904 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,414 GBP2024-03-31
140,175 GBP2023-03-31
Between two and five year
479,000 GBP2024-03-31
438,800 GBP2023-03-31
More than five year
1,089,333 GBP2024-03-31
811,092 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,742,747 GBP2024-03-31
1,390,067 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
86,983 GBP2024-03-31
67,022 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Number of Shares Issued (Fully Paid)
104 shares2024-03-31
104 shares2023-03-31
Nominal value of allotted share capital
104 GBP2023-04-01 ~ 2024-03-31
104 GBP2022-04-01 ~ 2023-03-31
Dividend per share (interim)
222.002023-04-01 ~ 2024-03-31
10,046.002022-04-01 ~ 2023-03-31