Expenses related to depreciation, amortization, and impairment of assets
173,248 GBP2023-01-01 ~ 2023-12-31
-15,177 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
61,668 GBP2023-01-01 ~ 2023-12-31
-1,401 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
832,445 GBP2023-01-01 ~ 2023-12-31
1,229,363 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
536,404 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
536,404 GBP2023-01-01 ~ 2023-12-31
1,108,299 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
554,163 GBP2022-12-31
Fixed Assets - Investments
467,578 GBP2023-12-31
467,678 GBP2022-12-31
Fixed Assets
467,578 GBP2023-12-31
1,021,841 GBP2022-12-31
Debtors
4,703,364 GBP2023-12-31
11,258,601 GBP2022-12-31
Cash at bank and in hand
485,613 GBP2023-12-31
1,814,623 GBP2022-12-31
Current Assets
5,188,977 GBP2023-12-31
13,073,224 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,576,904 GBP2023-12-31
-2,551,818 GBP2022-12-31
Net Current Assets/Liabilities
2,612,073 GBP2023-12-31
10,521,406 GBP2022-12-31
Total Assets Less Current Liabilities
3,079,651 GBP2023-12-31
11,543,247 GBP2022-12-31
Equity
Called up share capital
50,400 GBP2023-12-31
50,400 GBP2022-12-31
50,400 GBP2021-12-31
Capital redemption reserve
21,000 GBP2023-12-31
21,000 GBP2022-12-31
21,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,008,251 GBP2023-12-31
11,471,847 GBP2022-12-31
10,363,548 GBP2021-12-31
Equity
3,079,651 GBP2023-12-31
11,543,247 GBP2022-12-31
Dividends Paid
-9,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,350 GBP2023-01-01 ~ 2023-12-31
14,400 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Wages/Salaries
3,169,631 GBP2023-01-01 ~ 2023-12-31
3,365,207 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,634 GBP2023-01-01 ~ 2023-12-31
51,684 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
972,916 GBP2023-01-01 ~ 2023-12-31
1,248,776 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
277,741 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
277,741 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-12-31
836,871 GBP2022-12-31
Plant and equipment
142,015 GBP2023-12-31
142,015 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
142,015 GBP2023-12-31
978,886 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-836,871 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
282,708 GBP2022-12-31
Plant and equipment
142,015 GBP2023-12-31
142,015 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,015 GBP2023-12-31
424,723 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-282,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
554,163 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
914,354 GBP2023-12-31
398,302 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
897,725 GBP2023-12-31
585,842 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,798,065 GBP2023-12-31
8,393,473 GBP2022-12-31
Other Debtors
Current
13,011 GBP2023-12-31
1,559,594 GBP2022-12-31
Prepayments/Accrued Income
Current
80,209 GBP2023-12-31
33,330 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,703,364 GBP2023-12-31
10,970,541 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
11 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
46,310 GBP2023-12-31
23,022 GBP2022-12-31
Amounts owed to group undertakings
Current
695,642 GBP2023-12-31
208,668 GBP2022-12-31
Corporation Tax Payable
Current
66,128 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
298,525 GBP2023-12-31
296,956 GBP2022-12-31
Other Creditors
Current
12,162 GBP2023-12-31
24,514 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,458,126 GBP2023-12-31
1,998,658 GBP2022-12-31
Creditors
Current
2,576,904 GBP2023-12-31
2,551,818 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,000 GBP2023-12-31
0 GBP2022-12-31
Bank Overdrafts
-11 GBP2023-12-31
0 GBP2022-12-31