Average Number of Employees
392024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Property, Plant & Equipment
647,455 GBP2024-12-31
483,302 GBP2023-12-31
Fixed Assets
647,455 GBP2024-12-31
483,302 GBP2023-12-31
Total Inventories
15,398 GBP2024-12-31
12,162 GBP2023-12-31
Debtors
Current
127,871 GBP2024-12-31
63,559 GBP2023-12-31
Cash at bank and in hand
620,488 GBP2024-12-31
256,380 GBP2023-12-31
Current Assets
763,757 GBP2024-12-31
332,101 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-454,584 GBP2024-12-31
Net Current Assets/Liabilities
309,173 GBP2024-12-31
-35,256 GBP2023-12-31
Total Assets Less Current Liabilities
956,628 GBP2024-12-31
448,046 GBP2023-12-31
Net Assets/Liabilities
795,784 GBP2024-12-31
365,016 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
794,784 GBP2024-12-31
364,016 GBP2023-12-31
Equity
795,784 GBP2024-12-31
365,016 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
582,145 GBP2024-12-31
467,867 GBP2023-12-31
Furniture and fittings
210,585 GBP2024-12-31
408,555 GBP2023-12-31
Computers
50,673 GBP2024-12-31
34,612 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
843,403 GBP2024-12-31
911,034 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-234,194 GBP2024-01-01 ~ 2024-12-31
Computers
-34,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-272,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
326,913 GBP2023-12-31
Computers
34,612 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
427,732 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
23,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-218,898 GBP2024-01-01 ~ 2024-12-31
Computers
-34,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-255,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
119,464 GBP2024-12-31
Computers
1,056 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,948 GBP2024-12-31
Property, Plant & Equipment
Buildings
506,717 GBP2024-12-31
401,660 GBP2023-12-31
Furniture and fittings
91,121 GBP2024-12-31
81,642 GBP2023-12-31
Computers
49,617 GBP2024-12-31
Finished Goods/Goods for Resale
15,398 GBP2024-12-31
12,162 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
76,462 GBP2024-12-31
31,355 GBP2023-12-31
Other Debtors
Current
36,408 GBP2024-12-31
Prepayments/Accrued Income
Current
15,001 GBP2024-12-31
32,204 GBP2023-12-31
Cash and Cash Equivalents
620,488 GBP2024-12-31
256,380 GBP2023-12-31
Trade Creditors/Trade Payables
Current
140,730 GBP2024-12-31
178,232 GBP2023-12-31
Corporation Tax Payable
Current
80,819 GBP2024-12-31
13,586 GBP2023-12-31
Taxation/Social Security Payable
Current
127,159 GBP2024-12-31
108,231 GBP2023-12-31
Other Creditors
Current
2,254 GBP2024-12-31
8,183 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
103,622 GBP2024-12-31
59,125 GBP2023-12-31
Creditors
Current
454,584 GBP2024-12-31
367,357 GBP2023-12-31
Net Deferred Tax Liability/Asset
-160,844 GBP2024-12-31
-83,030 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-160,844 GBP2024-12-31
-83,030 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,280 GBP2024-12-31
5,352 GBP2023-12-31
Between one and five year
1,140 GBP2024-12-31
3,420 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,420 GBP2024-12-31
8,772 GBP2023-12-31