Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,768,117 GBP2023-04-01 ~ 2024-03-31
12,871,871 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,752,351 GBP2023-04-01 ~ 2024-03-31
8,017,715 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,015,766 GBP2023-04-01 ~ 2024-03-31
4,854,156 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
2,122,002 GBP2023-04-01 ~ 2024-03-31
2,137,384 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
183,276 GBP2023-04-01 ~ 2024-03-31
-72,451 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,710,488 GBP2023-04-01 ~ 2024-03-31
2,789,223 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
639,160 GBP2023-04-01 ~ 2024-03-31
106,379 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-709 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,350,357 GBP2023-04-01 ~ 2024-03-31
2,895,602 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
869,704 GBP2023-04-01 ~ 2024-03-31
550,164 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,480,653 GBP2023-04-01 ~ 2024-03-31
2,345,438 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,480,653 GBP2023-04-01 ~ 2024-03-31
2,345,438 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
14,650 GBP2024-03-31
9,149 GBP2023-03-31
Total Inventories
158,172 GBP2024-03-31
91,460 GBP2023-03-31
Debtors
14,326,158 GBP2024-03-31
16,520,109 GBP2023-03-31
Cash at bank and in hand
620,193 GBP2024-03-31
1,777,464 GBP2023-03-31
Current Assets
15,104,523 GBP2024-03-31
18,389,033 GBP2023-03-31
Creditors
Current
8,559,651 GBP2024-03-31
12,719,561 GBP2023-03-31
Net Current Assets/Liabilities
6,544,872 GBP2024-03-31
5,669,472 GBP2023-03-31
Total Assets Less Current Liabilities
6,559,522 GBP2024-03-31
5,678,621 GBP2023-03-31
Net Assets/Liabilities
6,559,274 GBP2024-03-31
5,678,621 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
6,559,174 GBP2024-03-31
5,678,521 GBP2023-03-31
3,333,083 GBP2022-03-31
Equity
6,559,274 GBP2024-03-31
5,678,621 GBP2023-03-31
3,333,183 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,480,653 GBP2023-04-01 ~ 2024-03-31
2,345,438 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,600,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,552,996 GBP2023-04-01 ~ 2024-03-31
1,467,673 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
166,756 GBP2023-04-01 ~ 2024-03-31
159,410 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,141 GBP2023-04-01 ~ 2024-03-31
269,541 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,874,893 GBP2023-04-01 ~ 2024-03-31
1,896,624 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
242023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Director Remuneration
380,874 GBP2023-04-01 ~ 2024-03-31
339,621 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,081 GBP2023-04-01 ~ 2024-03-31
6,212 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,100 GBP2023-04-01 ~ 2024-03-31
5,040 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
826,967 GBP2023-04-01 ~ 2024-03-31
550,164 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
837,589 GBP2023-04-01 ~ 2024-03-31
550,164 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,963 GBP2024-03-31
8,963 GBP2023-03-31
Furniture and fittings
21,136 GBP2024-03-31
18,105 GBP2023-03-31
Computers
99,822 GBP2024-03-31
89,769 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
129,921 GBP2024-03-31
116,837 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-943 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-943 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,963 GBP2024-03-31
8,963 GBP2023-03-31
Furniture and fittings
19,073 GBP2024-03-31
17,900 GBP2023-03-31
Computers
87,235 GBP2024-03-31
80,825 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,271 GBP2024-03-31
107,688 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,173 GBP2023-04-01 ~ 2024-03-31
Computers
6,908 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-498 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-498 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
2,063 GBP2024-03-31
205 GBP2023-03-31
Computers
12,587 GBP2024-03-31
8,944 GBP2023-03-31
Raw Materials
158,172 GBP2024-03-31
91,460 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,360,898 GBP2024-03-31
1,720,557 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
11,770,081 GBP2024-03-31
14,378,771 GBP2023-03-31
Prepayments
Current
62,026 GBP2024-03-31
49,718 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
14,326,158 GBP2024-03-31
16,520,109 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
7,492 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,274,674 GBP2024-03-31
1,450,524 GBP2023-03-31
Corporation Tax Payable
Current
19,501 GBP2024-03-31
52,165 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
428,084 GBP2024-03-31
345,439 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,550 GBP2024-03-31
Between one and five year
75,149 GBP2024-03-31
All periods
141,699 GBP2024-03-31
Bank Overdrafts
Secured
7,492 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
248 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,480,653 GBP2023-04-01 ~ 2024-03-31