Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
11,657,150 GBP2024-04-01 ~ 2025-03-31
11,768,117 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
6,226,234 GBP2024-04-01 ~ 2025-03-31
6,752,351 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,430,916 GBP2024-04-01 ~ 2025-03-31
5,015,766 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
2,191,556 GBP2024-04-01 ~ 2025-03-31
2,122,002 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
308,351 GBP2024-04-01 ~ 2025-03-31
183,276 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,931,009 GBP2024-04-01 ~ 2025-03-31
2,710,488 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
646,806 GBP2024-04-01 ~ 2025-03-31
639,160 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-709 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,577,815 GBP2024-04-01 ~ 2025-03-31
3,350,357 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
895,339 GBP2024-04-01 ~ 2025-03-31
869,704 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,682,476 GBP2024-04-01 ~ 2025-03-31
2,480,653 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,682,476 GBP2024-04-01 ~ 2025-03-31
2,480,653 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
13,928 GBP2025-03-31
14,650 GBP2024-03-31
Total Inventories
151,380 GBP2025-03-31
158,172 GBP2024-03-31
Debtors
12,749,239 GBP2025-03-31
14,326,158 GBP2024-03-31
Cash at bank and in hand
2,170,235 GBP2025-03-31
620,193 GBP2024-03-31
Current Assets
15,070,854 GBP2025-03-31
15,104,523 GBP2024-03-31
Creditors
Current
6,942,784 GBP2025-03-31
8,559,651 GBP2024-03-31
Net Current Assets/Liabilities
8,128,070 GBP2025-03-31
6,544,872 GBP2024-03-31
Total Assets Less Current Liabilities
8,141,998 GBP2025-03-31
6,559,522 GBP2024-03-31
Net Assets/Liabilities
8,141,750 GBP2025-03-31
6,559,274 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
8,141,650 GBP2025-03-31
6,559,174 GBP2024-03-31
5,678,521 GBP2023-03-31
Equity
8,141,750 GBP2025-03-31
6,559,274 GBP2024-03-31
5,678,621 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,100,000 GBP2024-04-01 ~ 2025-03-31
-1,600,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,100,000 GBP2024-04-01 ~ 2025-03-31
-1,600,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,682,476 GBP2024-04-01 ~ 2025-03-31
2,480,653 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,404,103 GBP2024-04-01 ~ 2025-03-31
1,552,996 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
218,094 GBP2024-04-01 ~ 2025-03-31
166,756 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
262,788 GBP2024-04-01 ~ 2025-03-31
155,141 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,884,985 GBP2024-04-01 ~ 2025-03-31
1,874,893 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
262024-04-01 ~ 2025-03-31
242023-04-01 ~ 2024-03-31
Director Remuneration
290,580 GBP2024-04-01 ~ 2025-03-31
380,874 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,017 GBP2024-04-01 ~ 2025-03-31
8,081 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,985 GBP2024-04-01 ~ 2025-03-31
11,100 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
894,453 GBP2024-04-01 ~ 2025-03-31
826,967 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
894,454 GBP2024-04-01 ~ 2025-03-31
837,589 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,963 GBP2025-03-31
8,963 GBP2024-03-31
Furniture and fittings
21,412 GBP2025-03-31
21,136 GBP2024-03-31
Computers
107,841 GBP2025-03-31
99,822 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
138,216 GBP2025-03-31
129,921 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,963 GBP2025-03-31
8,963 GBP2024-03-31
Furniture and fittings
19,926 GBP2025-03-31
19,073 GBP2024-03-31
Computers
95,399 GBP2025-03-31
87,235 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,288 GBP2025-03-31
115,271 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
853 GBP2024-04-01 ~ 2025-03-31
Computers
8,164 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,017 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,486 GBP2025-03-31
2,063 GBP2024-03-31
Computers
12,442 GBP2025-03-31
12,587 GBP2024-03-31
Raw Materials
151,380 GBP2025-03-31
158,172 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,452,577 GBP2025-03-31
2,360,898 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
10,970,933 GBP2025-03-31
11,770,081 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
7,933 GBP2025-03-31
Prepayments
Current
72,342 GBP2025-03-31
62,026 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
12,749,239 GBP2025-03-31
14,326,158 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
7,492 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,367,558 GBP2025-03-31
1,274,674 GBP2024-03-31
Corporation Tax Payable
Current
226,963 GBP2025-03-31
19,501 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
482,297 GBP2025-03-31
428,084 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,727 GBP2025-03-31
66,550 GBP2024-03-31
Between one and five year
105,769 GBP2025-03-31
75,149 GBP2024-03-31
All periods
174,496 GBP2025-03-31
141,699 GBP2024-03-31
Bank Overdrafts
Secured
7,492 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
248 GBP2025-03-31
248 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,682,476 GBP2024-04-01 ~ 2025-03-31