Cost of Sales
-5,317,917 GBP2023-01-01 ~ 2023-12-31
-5,298,780 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,597,431 GBP2023-01-01 ~ 2023-12-31
-748,953 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
236,482 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-235,078 GBP2023-01-01 ~ 2023-12-31
-78,119 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,244,602 GBP2023-01-01 ~ 2023-12-31
5,391,958 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,715,343 GBP2023-01-01 ~ 2023-12-31
4,386,756 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
545,167 GBP2023-12-31
25,895 GBP2022-12-31
Fixed Assets - Investments
42 GBP2023-12-31
42 GBP2022-12-31
Fixed Assets
545,209 GBP2023-12-31
25,937 GBP2022-12-31
Debtors
22,706,262 GBP2023-12-31
22,539,968 GBP2022-12-31
Cash at bank and in hand
764,806 GBP2023-12-31
410,190 GBP2022-12-31
Current Assets
23,471,068 GBP2023-12-31
22,950,158 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,987,155 GBP2023-12-31
Net Current Assets/Liabilities
16,483,913 GBP2023-12-31
15,287,842 GBP2022-12-31
Total Assets Less Current Liabilities
17,029,122 GBP2023-12-31
15,313,779 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Capital redemption reserve
11,688,937 GBP2023-12-31
11,688,937 GBP2022-12-31
11,688,937 GBP2021-12-31
Retained earnings (accumulated losses)
5,340,085 GBP2023-12-31
3,624,742 GBP2022-12-31
-762,014 GBP2021-12-31
Equity
17,029,122 GBP2023-12-31
15,313,779 GBP2022-12-31
10,927,023 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,715,343 GBP2023-01-01 ~ 2023-12-31
4,386,756 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
48,674 GBP2023-01-01 ~ 2023-12-31
36,800 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Wages/Salaries
1,438,726 GBP2023-01-01 ~ 2023-12-31
1,586,648 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,779 GBP2023-01-01 ~ 2023-12-31
68,771 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,669,513 GBP2023-01-01 ~ 2023-12-31
1,927,844 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
106,884 GBP2023-01-01 ~ 2023-12-31
105,160 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,661 GBP2023-01-01 ~ 2023-12-31
-10,572 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
614,767 GBP2023-12-31
35,205 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
732,764 GBP2023-12-31
833,459 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21,784,381 GBP2023-12-31
21,312,674 GBP2022-12-31
Other Debtors
Current
28,802 GBP2023-12-31
105 GBP2022-12-31
Prepayments/Accrued Income
Current
90,455 GBP2023-12-31
313,209 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
69,860 GBP2023-12-31
80,521 GBP2022-12-31
Debtors
Current
22,706,262 GBP2023-12-31
22,539,968 GBP2022-12-31
Trade Creditors/Trade Payables
Current
573,141 GBP2023-12-31
385,445 GBP2022-12-31
Amounts owed to group undertakings
Current
4,920,286 GBP2023-12-31
5,160,960 GBP2022-12-31
Corporation Tax Payable
Current
218,598 GBP2023-12-31
635,774 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,868 GBP2023-12-31
40,441 GBP2022-12-31
Other Creditors
Current
10,530 GBP2023-12-31
9,215 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,257,732 GBP2023-12-31
1,430,481 GBP2022-12-31
Creditors
Current
6,987,155 GBP2023-12-31
7,662,316 GBP2022-12-31
Number of shares allotted
100 shares2023-01-01 ~ 2023-12-31
100 shares2022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,675 GBP2023-12-31
47,220 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
19,675 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,675 GBP2023-12-31
66,895 GBP2022-12-31