Cost of Sales
-1,205,872 GBP2024-01-01 ~ 2024-12-31
-1,281,548 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
884,509 GBP2024-01-01 ~ 2024-12-31
807,425 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-873,036 GBP2024-01-01 ~ 2024-12-31
-718,427 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-634 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
10,839 GBP2024-01-01 ~ 2024-12-31
88,998 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-57,561 GBP2024-01-01 ~ 2024-12-31
54,896 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-46,722 GBP2024-01-01 ~ 2024-12-31
143,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,060,083 GBP2024-12-31
5,922,934 GBP2023-12-31
Debtors
48,193 GBP2024-12-31
1,185,688 GBP2023-12-31
Cash at bank and in hand
49,920 GBP2024-12-31
426,302 GBP2023-12-31
Current Assets
115,989 GBP2024-12-31
1,630,247 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,676,325 GBP2024-12-31
-970,022 GBP2023-12-31
Net Current Assets/Liabilities
-2,560,336 GBP2024-12-31
660,225 GBP2023-12-31
Total Assets Less Current Liabilities
3,499,747 GBP2024-12-31
6,583,159 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-3,094,251 GBP2023-12-31
Net Assets/Liabilities
3,358,360 GBP2024-12-31
3,405,082 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2022-12-31
Revaluation reserve
1,271,420 GBP2024-12-31
1,271,420 GBP2023-12-31
1,271,420 GBP2022-12-31
Retained earnings (accumulated losses)
2,086,640 GBP2024-12-31
2,133,362 GBP2023-12-31
1,989,468 GBP2022-12-31
Equity
3,358,360 GBP2024-12-31
3,405,082 GBP2023-12-31
3,261,188 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-46,722 GBP2024-01-01 ~ 2024-12-31
143,894 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,433 GBP2024-01-01 ~ 2024-12-31
-54,896 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,544,257 GBP2023-12-31
Plant and equipment
75,512 GBP2024-12-31
62,327 GBP2023-12-31
Furniture and fittings
2,282,172 GBP2024-12-31
2,242,362 GBP2023-12-31
Computers
40,020 GBP2024-12-31
25,944 GBP2023-12-31
Motor vehicles
800 GBP2024-12-31
800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,187,475 GBP2024-12-31
7,885,845 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-26,254 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,566,265 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
220,113 GBP2023-12-31
Plant and equipment
24,092 GBP2024-12-31
15,018 GBP2023-12-31
Furniture and fittings
1,749,831 GBP2024-12-31
1,712,012 GBP2023-12-31
Computers
21,231 GBP2024-12-31
14,968 GBP2023-12-31
Motor vehicles
800 GBP2024-12-31
800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,127,392 GBP2024-12-31
1,962,911 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,074 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
59,641 GBP2024-01-01 ~ 2024-12-31
Computers
6,263 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,822 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,822 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,234,827 GBP2024-12-31
Plant and equipment
51,420 GBP2024-12-31
47,309 GBP2023-12-31
Furniture and fittings
532,341 GBP2024-12-31
530,350 GBP2023-12-31
Computers
18,789 GBP2024-12-31
10,976 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Owned/Freehold
5,324,144 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,907 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,289 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
14,599 GBP2024-12-31
62,855 GBP2023-12-31
Prepayments/Accrued Income
Current
27,398 GBP2024-12-31
21,703 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
48,193 GBP2024-12-31
84,558 GBP2023-12-31
Trade Creditors/Trade Payables
Current
50,589 GBP2024-12-31
50,533 GBP2023-12-31
Amounts owed to group undertakings
Current
2,433,875 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,372 GBP2024-12-31
53,141 GBP2023-12-31
Other Creditors
Current
63,696 GBP2024-12-31
777,793 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
87,793 GBP2024-12-31
88,555 GBP2023-12-31
Creditors
Current
2,676,325 GBP2024-12-31
970,022 GBP2023-12-31
Amounts owed to group undertakings
Non-current
0 GBP2024-12-31
3,094,251 GBP2023-12-31