Average Number of Employees
92023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Turnover/Revenue
1,234,349 GBP2023-01-01 ~ 2023-12-31
1,527,603 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-878,947 GBP2023-01-01 ~ 2023-12-31
-1,016,411 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
355,402 GBP2023-01-01 ~ 2023-12-31
511,192 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-550,976 GBP2023-01-01 ~ 2023-12-31
-573,780 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-195,574 GBP2023-01-01 ~ 2023-12-31
-62,588 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,768 GBP2023-01-01 ~ 2023-12-31
2,778 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,204 GBP2023-01-01 ~ 2023-12-31
-2,129 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-191,010 GBP2023-01-01 ~ 2023-12-31
-61,939 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
492,606 GBP2023-12-31
683,616 GBP2022-12-31
745,555 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-191,010 GBP2023-01-01 ~ 2023-12-31
-61,939 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
32,887 GBP2023-12-31
24,997 GBP2022-12-31
Fixed Assets
32,887 GBP2023-12-31
24,997 GBP2022-12-31
Total Inventories
105,039 GBP2023-12-31
197,322 GBP2022-12-31
Debtors
Current
636,537 GBP2023-12-31
862,770 GBP2022-12-31
Cash at bank and in hand
467,410 GBP2023-12-31
617,111 GBP2022-12-31
Current Assets
1,208,986 GBP2023-12-31
1,677,203 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-748,267 GBP2023-12-31
-1,017,584 GBP2022-12-31
Net Current Assets/Liabilities
460,719 GBP2023-12-31
659,619 GBP2022-12-31
Total Assets Less Current Liabilities
493,606 GBP2023-12-31
684,616 GBP2022-12-31
Net Assets/Liabilities
493,606 GBP2023-12-31
684,616 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
493,606 GBP2023-12-31
684,616 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
165,901 GBP2023-12-31
151,026 GBP2022-12-31
Other
119,892 GBP2023-12-31
112,107 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
285,793 GBP2023-12-31
263,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
138,654 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
238,137 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
14,769 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
146,243 GBP2023-12-31
Other
106,663 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,906 GBP2023-12-31
Property, Plant & Equipment
Office equipment
19,658 GBP2023-12-31
12,372 GBP2022-12-31
Other
13,229 GBP2023-12-31
12,625 GBP2022-12-31
Raw materials and consumables
105,039 GBP2023-12-31
197,322 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
180,135 GBP2023-12-31
422,523 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
408,293 GBP2023-12-31
408,294 GBP2022-12-31
Other Debtors
Current
9,982 GBP2023-12-31
31,852 GBP2022-12-31
Prepayments/Accrued Income
Current
38,127 GBP2023-12-31
101 GBP2022-12-31
Trade Creditors/Trade Payables
Current
251,827 GBP2023-12-31
575,048 GBP2022-12-31
Amounts owed to group undertakings
Current
306,261 GBP2023-12-31
306,261 GBP2022-12-31
Taxation/Social Security Payable
Current
33,903 GBP2023-12-31
71,589 GBP2022-12-31
Other Creditors
Current
96,664 GBP2023-12-31
1,467 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
59,612 GBP2023-12-31
63,219 GBP2022-12-31
Creditors
Current
748,267 GBP2023-12-31
1,017,584 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,559 GBP2023-12-31
50,969 GBP2022-12-31
Between one and five year
34,447 GBP2023-12-31
194,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,006 GBP2023-12-31
245,636 GBP2022-12-31