Property, Plant & Equipment
92,483 GBP2023-12-31
31,284 GBP2022-12-31
Fixed Assets - Investments
8,600 GBP2023-12-31
13,013 GBP2022-12-31
Fixed Assets
101,083 GBP2023-12-31
44,297 GBP2022-12-31
Debtors
Current
1,188,650 GBP2023-12-31
1,665,282 GBP2022-12-31
Cash at bank and in hand
180,870 GBP2023-12-31
314,070 GBP2022-12-31
Current Assets
1,369,520 GBP2023-12-31
1,979,352 GBP2022-12-31
Net Current Assets/Liabilities
517,272 GBP2023-12-31
539,229 GBP2022-12-31
Total Assets Less Current Liabilities
618,355 GBP2023-12-31
583,526 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-62,500 GBP2022-12-31
Net Assets/Liabilities
618,355 GBP2023-12-31
521,026 GBP2022-12-31
Equity
Called up share capital
170 GBP2023-12-31
186 GBP2022-12-31
186 GBP2021-12-31
Share premium
54,447 GBP2023-12-31
42,715 GBP2022-12-31
42,715 GBP2021-12-31
Retained earnings (accumulated losses)
1,270,355 GBP2023-12-31
950,295 GBP2022-12-31
1,050,198 GBP2021-12-31
Equity
618,357 GBP2023-12-31
521,026 GBP2022-12-31
620,929 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
920,068 GBP2023-01-01 ~ 2023-12-31
830,034 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
920,068 GBP2023-01-01 ~ 2023-12-31
830,034 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,008 GBP2023-01-01 ~ 2023-12-31
-929,937 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-600,008 GBP2023-01-01 ~ 2023-12-31
-929,937 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
11,734 GBP2023-01-01 ~ 2023-12-31
Equity
Capital redemption reserve
18 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,011 GBP2023-12-31
6,245 GBP2022-12-31
Plant and equipment
62,288 GBP2023-12-31
3,006 GBP2022-12-31
Office equipment
39,871 GBP2023-12-31
69,221 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
115,170 GBP2023-12-31
78,472 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,350 GBP2023-01-01 ~ 2023-12-31
Office equipment
-39,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-42,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,996 GBP2023-12-31
4,163 GBP2022-12-31
Plant and equipment
6,061 GBP2023-12-31
2,787 GBP2022-12-31
Office equipment
9,630 GBP2023-12-31
40,238 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,687 GBP2023-12-31
47,188 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,833 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,624 GBP2023-01-01 ~ 2023-12-31
Office equipment
9,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,350 GBP2023-01-01 ~ 2023-12-31
Office equipment
-39,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,015 GBP2023-12-31
2,082 GBP2022-12-31
Plant and equipment
56,227 GBP2023-12-31
219 GBP2022-12-31
Office equipment
30,241 GBP2023-12-31
28,983 GBP2022-12-31
Investments in Subsidiaries
8,600 GBP2023-12-31
13,013 GBP2022-12-31
Trade Debtors/Trade Receivables
394,227 GBP2023-12-31
748,714 GBP2022-12-31
Amounts Owed By Related Parties
144,300 GBP2023-12-31
287,654 GBP2022-12-31
Other Debtors
374,033 GBP2023-12-31
423,036 GBP2022-12-31
Prepayments
166,862 GBP2023-12-31
101,524 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,188,650 GBP2023-12-31
1,665,282 GBP2022-12-31
Cash and Cash Equivalents
180,870 GBP2023-12-31
314,070 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
83,333 GBP2022-12-31
Non-current, Amounts falling due after one year
62,500 GBP2022-12-31
Bank Borrowings
Non-current
62,500 GBP2022-12-31
Current
83,333 GBP2022-12-31