72190 - Other Research And Experimental Development On Natural Sciences And Engineering
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
1,160,409 GBP2016-04-01 ~ 2017-03-31
1,323,388 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
-698,645 GBP2016-04-01 ~ 2017-03-31
-801,161 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
461,764 GBP2016-04-01 ~ 2017-03-31
522,227 GBP2015-04-01 ~ 2016-03-31
Distribution Costs
-21,443 GBP2016-04-01 ~ 2017-03-31
-38,391 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
-202,297 GBP2016-04-01 ~ 2017-03-31
-381,070 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
246,565 GBP2016-04-01 ~ 2017-03-31
102,766 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,268,021 GBP2016-04-01 ~ 2017-03-31
-1,959,979 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
-2,344,824 GBP2016-04-01 ~ 2017-03-31
-2,037,899 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment
2,902 GBP2017-03-31
3,628 GBP2016-03-31
Fixed Assets - Investments
2 GBP2017-03-31
2 GBP2016-03-31
Fixed Assets
2,904 GBP2017-03-31
3,630 GBP2016-03-31
Total Inventories
84,742 GBP2017-03-31
95,944 GBP2016-03-31
Debtors
719,663 GBP2017-03-31
727,211 GBP2016-03-31
Cash at bank and in hand
431,923 GBP2017-03-31
211,089 GBP2016-03-31
Current Assets
1,236,328 GBP2017-03-31
1,034,244 GBP2016-03-31
Net Current Assets/Liabilities
948,849 GBP2017-03-31
778,361 GBP2016-03-31
Total Assets Less Current Liabilities
951,753 GBP2017-03-31
781,991 GBP2016-03-31
Net Assets/Liabilities
-13,024,208 GBP2017-03-31
-10,679,384 GBP2016-03-31
Equity
Called up share capital
8,087 GBP2017-03-31
8,087 GBP2016-03-31
8,087 GBP2015-03-31
Share premium
3,033,226 GBP2017-03-31
3,033,226 GBP2016-03-31
3,033,226 GBP2015-03-31
Retained earnings (accumulated losses)
-16,065,521 GBP2017-03-31
-13,720,697 GBP2016-03-31
-11,831,356 GBP2015-03-31
Equity
-13,024,208 GBP2017-03-31
-10,679,384 GBP2016-03-31
-8,790,043 GBP2015-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,344,824 GBP2016-04-01 ~ 2017-03-31
-2,070,491 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
726 GBP2016-04-01 ~ 2017-03-31
908 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
8,800 GBP2016-04-01 ~ 2017-03-31
7,100 GBP2015-04-01 ~ 2016-03-31
Director Remuneration
76,020 GBP2016-04-01 ~ 2017-03-31
136,228 GBP2015-04-01 ~ 2016-03-31
Wages/Salaries
119,928 GBP2016-04-01 ~ 2017-03-31
175,474 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
21,393 GBP2016-04-01 ~ 2017-03-31
37,465 GBP2015-04-01 ~ 2016-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,133 GBP2016-04-01 ~ 2017-03-31
5,382 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
145,454 GBP2016-04-01 ~ 2017-03-31
218,321 GBP2015-04-01 ~ 2016-03-31
Average number of employees in administration and support functions
32016-04-01 ~ 2017-03-31
42015-04-01 ~ 2016-03-31
Average Number of Employees
82016-04-01 ~ 2017-03-31
82015-04-01 ~ 2016-03-31
Current Tax for the Period
76,432 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,844 GBP2016-04-01 ~ 2017-03-31
Tax Expense/Credit at Applicable Tax Rate
-453,604 GBP2016-04-01 ~ 2017-03-31
-391,996 GBP2015-04-01 ~ 2016-03-31
Investments in Subsidiaries
2 GBP2017-03-31
2 GBP2016-03-31
Finished Goods/Goods for Resale
84,742 GBP2017-03-31
95,944 GBP2016-03-31
Trade Debtors/Trade Receivables
155,977 GBP2017-03-31
78,256 GBP2016-03-31
Other Debtors
3,415 GBP2017-03-31
7,927 GBP2016-03-31
Prepayments/Accrued Income
7,834 GBP2017-03-31
11,788 GBP2016-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
124,523 GBP2017-03-31
100,850 GBP2016-03-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
8,054 GBP2016-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
43,474 GBP2017-03-31
29,589 GBP2016-03-31
Other Creditors
Amounts falling due within one year
13,748 GBP2017-03-31
22,529 GBP2016-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
105,734 GBP2017-03-31
94,861 GBP2016-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-552,437 GBP2017-03-31
-629,240 GBP2016-03-31
Deferred Tax Liabilities
-552,437 GBP2017-03-31
-629,240 GBP2016-03-31
-629,240 GBP2015-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
619,629 shares2017-03-31
Nominal value of allotted share capital
Class 1 ordinary share
6,196 GBP2016-04-01 ~ 2017-03-31
6,196 GBP2015-04-01 ~ 2016-03-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2016-04-01 ~ 2017-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
189,157 shares2017-03-31
Nominal value of allotted share capital
Class 2 ordinary share
1,891 GBP2016-04-01 ~ 2017-03-31
1,891 GBP2015-04-01 ~ 2016-03-31