Property, Plant & Equipment
259,405 GBP2023-12-31
274,297 GBP2022-12-31
Debtors
760,067 GBP2023-12-31
938,815 GBP2022-12-31
Cash at bank and in hand
477,324 GBP2023-12-31
347,819 GBP2022-12-31
Current Assets
1,237,391 GBP2023-12-31
1,286,634 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-718,417 GBP2023-12-31
-783,503 GBP2022-12-31
Net Current Assets/Liabilities
518,974 GBP2023-12-31
503,131 GBP2022-12-31
Total Assets Less Current Liabilities
778,379 GBP2023-12-31
777,428 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-79,167 GBP2023-12-31
-129,167 GBP2022-12-31
Net Assets/Liabilities
693,195 GBP2023-12-31
648,261 GBP2022-12-31
Equity
Called up share capital
17,000 GBP2023-12-31
17,000 GBP2022-12-31
Share premium
12,314 GBP2023-12-31
12,314 GBP2022-12-31
Retained earnings (accumulated losses)
663,881 GBP2023-12-31
618,947 GBP2022-12-31
Equity
693,195 GBP2023-12-31
648,261 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
246,956 GBP2023-12-31
246,956 GBP2022-12-31
Furniture and fittings
46,760 GBP2023-12-31
44,544 GBP2022-12-31
Computers
45,231 GBP2023-12-31
44,171 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
338,947 GBP2023-12-31
335,671 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
11,090 GBP2023-12-31
2,837 GBP2022-12-31
Furniture and fittings
24,927 GBP2023-12-31
16,848 GBP2022-12-31
Computers
43,525 GBP2023-12-31
41,689 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,542 GBP2023-12-31
61,374 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,253 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,079 GBP2023-01-01 ~ 2023-12-31
Computers
1,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,168 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
235,866 GBP2023-12-31
244,119 GBP2022-12-31
Furniture and fittings
21,833 GBP2023-12-31
27,696 GBP2022-12-31
Computers
1,706 GBP2023-12-31
2,482 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
249,831 GBP2023-12-31
391,976 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
467,344 GBP2023-12-31
449,344 GBP2022-12-31
Other Debtors
Current
21,756 GBP2023-12-31
74,152 GBP2022-12-31
Prepayments/Accrued Income
Current
21,136 GBP2023-12-31
23,343 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
760,067 GBP2023-12-31
938,815 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
35,035 GBP2023-12-31
36,648 GBP2022-12-31
Corporation Tax Payable
Current
11,615 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
100,911 GBP2023-12-31
124,156 GBP2022-12-31
Other Creditors
Current
26,117 GBP2023-12-31
23,569 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
494,739 GBP2023-12-31
549,130 GBP2022-12-31
Creditors
Current
718,417 GBP2023-12-31
783,503 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
79,167 GBP2023-12-31
129,167 GBP2022-12-31