47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Turnover/Revenue
20,712,431 GBP2024-01-01 ~ 2024-12-31
17,961,284 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,029,197 GBP2024-01-01 ~ 2024-12-31
-15,675,540 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,683,234 GBP2024-01-01 ~ 2024-12-31
2,285,744 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,753,198 GBP2024-01-01 ~ 2024-12-31
-1,700,705 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,442,718 GBP2024-01-01 ~ 2024-12-31
1,076,766 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,076 GBP2024-01-01 ~ 2024-12-31
13,714 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,700 GBP2024-01-01 ~ 2024-12-31
-2,901 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,442,094 GBP2024-01-01 ~ 2024-12-31
1,087,579 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,080,480 GBP2024-01-01 ~ 2024-12-31
830,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
78,392 GBP2024-12-31
103,823 GBP2023-12-31
Total Inventories
1,379,931 GBP2024-12-31
1,733,633 GBP2023-12-31
Debtors
Current
2,311,981 GBP2024-12-31
1,621,951 GBP2023-12-31
Cash at bank and in hand
3,293,573 GBP2024-12-31
2,202,127 GBP2023-12-31
Current Assets
6,985,485 GBP2024-12-31
5,557,711 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,376,796 GBP2024-12-31
-1,048,963 GBP2023-12-31
Net Current Assets/Liabilities
5,608,689 GBP2024-12-31
4,508,748 GBP2023-12-31
Total Assets Less Current Liabilities
5,687,081 GBP2024-12-31
4,612,571 GBP2023-12-31
Net Assets/Liabilities
5,669,893 GBP2024-12-31
4,589,413 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
5,669,793 GBP2024-12-31
4,589,313 GBP2023-12-31
6,194,175 GBP2023-01-01
Equity
5,669,893 GBP2024-12-31
4,589,413 GBP2023-12-31
6,194,275 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,080,480 GBP2024-01-01 ~ 2024-12-31
830,363 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,435,225 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,435,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
31,648 GBP2024-01-01 ~ 2024-12-31
32,844 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,293,573 GBP2024-12-31
2,202,127 GBP2023-12-31
3,475,813 GBP2023-01-01
Audit Fees/Expenses
13,640 GBP2024-01-01 ~ 2024-12-31
12,400 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
794,438 GBP2024-01-01 ~ 2024-12-31
846,299 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
96,239 GBP2024-01-01 ~ 2024-12-31
102,594 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
960,857 GBP2024-01-01 ~ 2024-12-31
1,029,035 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
166,949 GBP2024-01-01 ~ 2024-12-31
161,015 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,970 GBP2024-01-01 ~ 2024-12-31
-359 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
360,524 GBP2024-01-01 ~ 2024-12-31
255,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,230 GBP2024-12-31
53,798 GBP2023-12-31
Motor vehicles
76,004 GBP2024-12-31
74,280 GBP2023-12-31
Furniture and fittings
118,365 GBP2024-12-31
115,304 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
312,335 GBP2024-12-31
306,118 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,899 GBP2023-12-31
Motor vehicles
60,312 GBP2023-12-31
Furniture and fittings
94,504 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
202,295 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,357 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
31,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,256 GBP2024-12-31
Motor vehicles
66,480 GBP2024-12-31
Furniture and fittings
103,353 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,943 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
25,974 GBP2024-12-31
34,899 GBP2023-12-31
Motor vehicles
9,524 GBP2024-12-31
13,968 GBP2023-12-31
Furniture and fittings
15,012 GBP2024-12-31
20,800 GBP2023-12-31
Finished Goods/Goods for Resale
1,379,931 GBP2024-12-31
1,733,633 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,627,545 GBP2024-12-31
1,455,409 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
512,682 GBP2024-12-31
22,949 GBP2023-12-31
Other Debtors
Current
105,629 GBP2024-12-31
74,307 GBP2023-12-31
Prepayments/Accrued Income
Current
66,125 GBP2024-12-31
69,286 GBP2023-12-31
Trade Creditors/Trade Payables
Current
59,013 GBP2024-12-31
49,483 GBP2023-12-31
Amounts owed to group undertakings
Current
234,252 GBP2024-12-31
121,572 GBP2023-12-31
Corporation Tax Payable
Current
166,706 GBP2024-12-31
111,879 GBP2023-12-31
Taxation/Social Security Payable
Current
605,323 GBP2024-12-31
473,246 GBP2023-12-31
Other Creditors
Current
120,874 GBP2024-12-31
119,650 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
190,628 GBP2024-12-31
173,133 GBP2023-12-31
Creditors
Current
1,376,796 GBP2024-12-31
1,048,963 GBP2023-12-31
Net Deferred Tax Liability/Asset
-17,188 GBP2024-12-31
-23,158 GBP2023-12-31
-23,517 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,970 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31