26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
32990 - Other Manufacturing N.e.c.
Average Number of Employees
442023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Turnover/Revenue
4,536,945 GBP2023-01-01 ~ 2023-12-31
5,986,851 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,509,768 GBP2023-01-01 ~ 2023-12-31
-3,037,877 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,027,177 GBP2023-01-01 ~ 2023-12-31
2,948,974 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,296,841 GBP2023-01-01 ~ 2023-12-31
-2,933,108 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,382,188 GBP2023-01-01 ~ 2023-12-31
270,852 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,199 GBP2023-01-01 ~ 2023-12-31
6,900 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,859 GBP2023-01-01 ~ 2023-12-31
-550 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,375,848 GBP2023-01-01 ~ 2023-12-31
277,202 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
142,370 GBP2023-01-01 ~ 2023-12-31
136,333 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,233,478 GBP2023-01-01 ~ 2023-12-31
413,535 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
278,341 GBP2023-12-31
298,094 GBP2022-12-31
Fixed Assets
278,341 GBP2023-12-31
298,094 GBP2022-12-31
Total Inventories
2,269,233 GBP2023-12-31
1,930,727 GBP2022-12-31
Debtors
Non-current
91,463 GBP2023-12-31
363,099 GBP2022-12-31
Current
1,993,233 GBP2023-12-31
2,855,736 GBP2022-12-31
Cash at bank and in hand
669,562 GBP2023-12-31
597,532 GBP2022-12-31
Current Assets
5,023,491 GBP2023-12-31
5,747,094 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,273,835 GBP2023-12-31
-773,719 GBP2022-12-31
Net Current Assets/Liabilities
3,749,656 GBP2023-12-31
4,973,375 GBP2022-12-31
Total Assets Less Current Liabilities
4,027,997 GBP2023-12-31
5,271,469 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-20,752 GBP2023-12-31
-30,746 GBP2022-12-31
Net Assets/Liabilities
4,007,245 GBP2023-12-31
5,240,723 GBP2022-12-31
Equity
Called up share capital
95 GBP2023-12-31
95 GBP2022-12-31
Capital redemption reserve
5 GBP2023-12-31
5 GBP2022-12-31
Retained earnings (accumulated losses)
4,007,145 GBP2023-12-31
5,240,623 GBP2022-12-31
Equity
4,007,245 GBP2023-12-31
5,240,723 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
841,509 GBP2023-12-31
759,599 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,173,204 GBP2023-12-31
1,091,294 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
581,034 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
793,200 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
86,986 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
101,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
668,020 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
894,863 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
173,489 GBP2023-12-31
178,565 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
236,415 GBP2023-12-31
476,279 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
991,519 GBP2023-12-31
2,102,067 GBP2022-12-31
Other Debtors
Current
23,351 GBP2022-12-31
Called-up share capital (not paid)
Current
250,065 GBP2023-12-31
65 GBP2022-12-31
Prepayments/Accrued Income
Current
156,836 GBP2023-12-31
33,766 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
252,527 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
114,754 GBP2022-12-31
Bank Borrowings
Current
9,270 GBP2023-12-31
9,265 GBP2022-12-31
Trade Creditors/Trade Payables
Current
484,945 GBP2023-12-31
405,240 GBP2022-12-31
Amounts owed to group undertakings
Current
143,359 GBP2023-12-31
Corporation Tax Payable
Current
2,259 GBP2022-12-31
Taxation/Social Security Payable
Current
65,227 GBP2023-12-31
90,026 GBP2022-12-31
Other Creditors
Current
357,023 GBP2023-12-31
111,034 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
214,011 GBP2023-12-31
155,895 GBP2022-12-31
Creditors
Current
1,273,835 GBP2023-12-31
773,719 GBP2022-12-31
Bank Borrowings
Non-current
20,752 GBP2023-12-31
30,746 GBP2022-12-31
Creditors
Non-current
20,752 GBP2023-12-31
30,746 GBP2022-12-31
Net Deferred Tax Liability/Asset
114,754 GBP2022-12-31
-27,026 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-114,754 GBP2023-01-01 ~ 2023-12-31
141,780 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,063 GBP2023-12-31
143,788 GBP2022-12-31
Between one and five year
306,878 GBP2023-12-31
310,526 GBP2022-12-31
More than five year
187,500 GBP2023-12-31
262,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
642,441 GBP2023-12-31
716,814 GBP2022-12-31