32990 - Other Manufacturing N.e.c.
26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
502024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment
260,006 GBP2024-12-31
278,341 GBP2023-12-31
Fixed Assets
260,006 GBP2024-12-31
278,341 GBP2023-12-31
Total Inventories
1,809,233 GBP2024-12-31
2,269,233 GBP2023-12-31
Debtors
2,849,205 GBP2024-12-31
2,084,696 GBP2023-12-31
Cash at bank and in hand
204,262 GBP2024-12-31
669,562 GBP2023-12-31
Current Assets
4,862,700 GBP2024-12-31
5,023,491 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,273,835 GBP2023-12-31
Net Current Assets/Liabilities
3,163,030 GBP2024-12-31
3,749,656 GBP2023-12-31
Total Assets Less Current Liabilities
3,423,036 GBP2024-12-31
4,027,997 GBP2023-12-31
Net Assets/Liabilities
3,412,658 GBP2024-12-31
4,007,245 GBP2023-12-31
Equity
Called up share capital
95 GBP2024-12-31
95 GBP2023-12-31
Capital redemption reserve
5 GBP2024-12-31
5 GBP2023-12-31
Retained earnings (accumulated losses)
3,412,558 GBP2024-12-31
4,007,145 GBP2023-12-31
Equity
3,412,658 GBP2024-12-31
4,007,245 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
931,774 GBP2024-12-31
841,509 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,263,469 GBP2024-12-31
1,173,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
668,020 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
894,863 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
108,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
761,943 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,003,463 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
169,831 GBP2024-12-31
173,489 GBP2023-12-31
Land and buildings
90,175 GBP2024-12-31
104,852 GBP2023-12-31
Raw materials and consumables
1,581,792 GBP2024-12-31
1,664,140 GBP2023-12-31
Value of work in progress
167,697 GBP2024-12-31
547,371 GBP2023-12-31
Finished Goods/Goods for Resale
59,744 GBP2024-12-31
57,722 GBP2023-12-31
Other Debtors
Non-current
91,463 GBP2024-12-31
91,463 GBP2023-12-31
Debtors
Non-current
91,463 GBP2024-12-31
91,463 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
863,223 GBP2024-12-31
236,415 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,226,501 GBP2024-12-31
991,519 GBP2023-12-31
Other Debtors
Current
513,300 GBP2024-12-31
608,463 GBP2023-12-31
Prepayments/Accrued Income
Current
154,718 GBP2024-12-31
156,836 GBP2023-12-31
Debtors
Current
2,849,205 GBP2024-12-31
2,084,696 GBP2023-12-31
Cash and Cash Equivalents
204,262 GBP2024-12-31
669,562 GBP2023-12-31
Bank Borrowings
Current
9,823 GBP2024-12-31
9,270 GBP2023-12-31
Trade Creditors/Trade Payables
Current
657,305 GBP2024-12-31
484,945 GBP2023-12-31
Amounts owed to group undertakings
Current
143,359 GBP2023-12-31
Corporation Tax Payable
Current
2,399 GBP2024-12-31
Taxation/Social Security Payable
Current
95,723 GBP2024-12-31
65,227 GBP2023-12-31
Other Creditors
Current
615,866 GBP2024-12-31
357,023 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
318,554 GBP2024-12-31
214,011 GBP2023-12-31
Creditors
Current
1,699,670 GBP2024-12-31
1,273,835 GBP2023-12-31
Bank Borrowings
Non-current
10,378 GBP2024-12-31
20,752 GBP2023-12-31
Creditors
Non-current
10,378 GBP2024-12-31
20,752 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,270 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
9,270 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
10,378 GBP2024-12-31
Non-current, Between two and five year
20,752 GBP2023-12-31
Total Borrowings
20,201 GBP2024-12-31
30,022 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,563 GBP2024-12-31
148,063 GBP2023-12-31
Between one and five year
491,409 GBP2024-12-31
306,878 GBP2023-12-31
More than five year
171,750 GBP2024-12-31
187,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
796,722 GBP2024-12-31
642,441 GBP2023-12-31