Average Number of Employees
92024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Turnover/Revenue
589,145 GBP2024-01-01 ~ 2024-12-31
698,451 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
589,145 GBP2024-01-01 ~ 2024-12-31
698,451 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,849,184 GBP2024-01-01 ~ 2024-12-31
-1,570,182 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,260,039 GBP2024-01-01 ~ 2024-12-31
-871,731 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,259,377 GBP2024-01-01 ~ 2024-12-31
-871,116 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,259,377 GBP2024-01-01 ~ 2024-12-31
-871,116 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,389 GBP2024-12-31
4,499 GBP2023-12-31
Fixed Assets - Investments
5,359 GBP2024-12-31
5,359 GBP2023-12-31
Fixed Assets
6,748 GBP2024-12-31
9,858 GBP2023-12-31
Debtors
Current
606,360 GBP2024-12-31
898,410 GBP2023-12-31
Cash at bank and in hand
39,735 GBP2024-12-31
45,311 GBP2023-12-31
Current Assets
646,095 GBP2024-12-31
943,721 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,173,050 GBP2024-12-31
-3,213,747 GBP2023-12-31
Net Current Assets/Liabilities
-3,526,955 GBP2024-12-31
-2,270,026 GBP2023-12-31
Total Assets Less Current Liabilities
-3,520,207 GBP2024-12-31
-2,260,168 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-622,000 GBP2023-12-31
Net Assets/Liabilities
-4,142,417 GBP2024-12-31
-2,883,040 GBP2023-12-31
Equity
Called up share capital
12,500 GBP2024-12-31
12,500 GBP2023-12-31
12,500 GBP2023-01-01
Retained earnings (accumulated losses)
-4,154,917 GBP2024-12-31
-2,895,540 GBP2023-12-31
-2,024,424 GBP2023-01-01
Equity
-4,142,417 GBP2024-12-31
-2,883,040 GBP2023-12-31
-2,011,924 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,259,377 GBP2024-01-01 ~ 2024-12-31
-871,116 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,259,377 GBP2024-01-01 ~ 2024-12-31
-871,116 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
633,815 GBP2024-01-01 ~ 2024-12-31
603,397 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
78,769 GBP2024-01-01 ~ 2024-12-31
74,483 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
723,057 GBP2024-01-01 ~ 2024-12-31
690,080 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,917 GBP2024-01-01 ~ 2024-12-31
-615 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,260,039 GBP2024-01-01 ~ 2024-12-31
-871,731 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-315,010 GBP2024-01-01 ~ 2024-12-31
-205,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Computers
9,932 GBP2024-12-31
9,932 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,932 GBP2024-12-31
21,932 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Computers
8,543 GBP2024-12-31
5,433 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,543 GBP2024-12-31
17,433 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
3,110 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,389 GBP2024-12-31
4,499 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
86,203 GBP2024-12-31
22,260 GBP2023-12-31
Other Debtors
Current
42,730 GBP2024-12-31
58,538 GBP2023-12-31
Prepayments/Accrued Income
Current
26,602 GBP2024-12-31
23,606 GBP2023-12-31
Cash and Cash Equivalents
39,735 GBP2024-12-31
45,311 GBP2023-12-31
Trade Creditors/Trade Payables
Current
80,098 GBP2024-12-31
58,027 GBP2023-12-31
Amounts owed to group undertakings
Current
3,315,969 GBP2024-12-31
2,954,537 GBP2023-12-31
Taxation/Social Security Payable
Current
21,306 GBP2024-12-31
52,553 GBP2023-12-31
Other Creditors
Current
55,549 GBP2024-12-31
24,662 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
41,944 GBP2024-12-31
11,000 GBP2023-12-31
Creditors
Current
4,173,050 GBP2024-12-31
3,213,747 GBP2023-12-31
Other Remaining Borrowings
Non-current
622,000 GBP2024-12-31
622,000 GBP2023-12-31
Creditors
Non-current
622,000 GBP2024-12-31
622,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-210 GBP2024-12-31
-872 GBP2023-12-31
-1,487 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
662 GBP2024-01-01 ~ 2024-12-31
615 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-347 GBP2024-12-31
-1,125 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,291 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,291 GBP2023-12-31