Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Turnover/Revenue
698,451 GBP2023-01-01 ~ 2023-12-31
583,016 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
698,451 GBP2023-01-01 ~ 2023-12-31
583,016 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,570,182 GBP2023-01-01 ~ 2023-12-31
-1,960,481 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-871,731 GBP2023-01-01 ~ 2023-12-31
-1,377,465 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-871,116 GBP2023-01-01 ~ 2023-12-31
-1,378,788 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-871,116 GBP2023-01-01 ~ 2023-12-31
-1,378,788 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,499 GBP2023-12-31
7,120 GBP2022-12-31
Fixed Assets - Investments
5,359 GBP2023-12-31
5,359 GBP2022-12-31
Fixed Assets
9,858 GBP2023-12-31
12,479 GBP2022-12-31
Debtors
Current
898,410 GBP2023-12-31
2,444,637 GBP2022-12-31
Cash at bank and in hand
45,311 GBP2023-12-31
11,038 GBP2022-12-31
Current Assets
943,721 GBP2023-12-31
2,455,675 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,213,747 GBP2023-12-31
-4,066,591 GBP2022-12-31
Net Current Assets/Liabilities
-2,270,026 GBP2023-12-31
-1,610,916 GBP2022-12-31
Total Assets Less Current Liabilities
-2,260,168 GBP2023-12-31
-1,598,437 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-622,000 GBP2023-12-31
-412,000 GBP2022-12-31
Net Assets/Liabilities
-2,883,040 GBP2023-12-31
-2,011,924 GBP2022-12-31
Equity
Called up share capital
12,500 GBP2023-12-31
12,500 GBP2022-12-31
12,500 GBP2022-01-01
Retained earnings (accumulated losses)
-2,895,540 GBP2023-12-31
-2,024,424 GBP2022-12-31
-645,636 GBP2022-01-01
Equity
-2,883,040 GBP2023-12-31
-2,011,924 GBP2022-12-31
-633,136 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-871,116 GBP2023-01-01 ~ 2023-12-31
-1,378,788 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-871,116 GBP2023-01-01 ~ 2023-12-31
-1,378,788 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
603,397 GBP2023-01-01 ~ 2023-12-31
674,144 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
74,483 GBP2023-01-01 ~ 2023-12-31
91,980 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
690,080 GBP2023-01-01 ~ 2023-12-31
780,037 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-615 GBP2023-01-01 ~ 2023-12-31
1,323 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-871,731 GBP2023-01-01 ~ 2023-12-31
-1,377,465 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-205,031 GBP2023-01-01 ~ 2023-12-31
-261,718 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
12,000 GBP2023-12-31
12,000 GBP2022-12-31
Computers
9,932 GBP2023-12-31
9,483 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,932 GBP2023-12-31
21,483 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
12,000 GBP2022-12-31
Computers
2,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,363 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,070 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
12,000 GBP2023-12-31
Computers
5,433 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,433 GBP2023-12-31
Property, Plant & Equipment
Computers
4,499 GBP2023-12-31
7,120 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
22,260 GBP2023-12-31
249 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,595,049 GBP2022-12-31
Other Debtors
Current
58,538 GBP2023-12-31
46,273 GBP2022-12-31
Prepayments/Accrued Income
Current
23,606 GBP2023-12-31
23,940 GBP2022-12-31
Cash and Cash Equivalents
45,311 GBP2023-12-31
11,038 GBP2022-12-31
Trade Creditors/Trade Payables
Current
58,027 GBP2023-12-31
59,140 GBP2022-12-31
Amounts owed to group undertakings
Current
2,954,537 GBP2023-12-31
3,820,106 GBP2022-12-31
Taxation/Social Security Payable
Current
52,553 GBP2023-12-31
48,366 GBP2022-12-31
Other Creditors
Current
35,662 GBP2023-12-31
13,295 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
27,356 GBP2022-12-31
Creditors
Current
3,213,747 GBP2023-12-31
4,066,591 GBP2022-12-31
Other Remaining Borrowings
Non-current
622,000 GBP2023-12-31
412,000 GBP2022-12-31
Creditors
Non-current
622,000 GBP2023-12-31
412,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-872 GBP2023-12-31
-1,487 GBP2022-12-31
-164 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
615 GBP2023-01-01 ~ 2023-12-31
-1,323 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,125 GBP2023-12-31
-1,780 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,291 GBP2023-12-31
15,152 GBP2022-12-31
Between one and five year
691 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,291 GBP2023-12-31
15,843 GBP2022-12-31