Average Number of Employees
312023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Turnover/Revenue
39,040,028 GBP2023-01-01 ~ 2023-12-31
39,806,489 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-34,898,411 GBP2023-01-01 ~ 2023-12-31
-34,872,172 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,141,617 GBP2023-01-01 ~ 2023-12-31
4,934,317 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,118,970 GBP2023-01-01 ~ 2023-12-31
-3,391,145 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,023,498 GBP2023-01-01 ~ 2023-12-31
1,543,782 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
989,085 GBP2023-01-01 ~ 2023-12-31
1,495,637 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
741,989 GBP2023-01-01 ~ 2023-12-31
1,211,829 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
40,955 GBP2023-12-31
48,540 GBP2022-12-31
Fixed Assets - Investments
201 GBP2023-12-31
201 GBP2022-12-31
Fixed Assets
41,156 GBP2023-12-31
48,741 GBP2022-12-31
Debtors
Current
4,671,271 GBP2023-12-31
4,689,360 GBP2022-12-31
Cash at bank and in hand
456,485 GBP2023-12-31
856,745 GBP2022-12-31
Current Assets
5,127,756 GBP2023-12-31
5,546,105 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,557,624 GBP2023-12-31
-3,725,547 GBP2022-12-31
Net Current Assets/Liabilities
2,570,132 GBP2023-12-31
1,820,558 GBP2022-12-31
Total Assets Less Current Liabilities
2,611,288 GBP2023-12-31
1,869,299 GBP2022-12-31
Net Assets/Liabilities
2,611,288 GBP2023-12-31
1,869,299 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
2,611,188 GBP2023-12-31
1,869,199 GBP2022-12-31
1,011,370 GBP2022-01-01
Equity
2,611,288 GBP2023-12-31
1,869,299 GBP2022-12-31
1,011,470 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
741,989 GBP2023-01-01 ~ 2023-12-31
1,211,829 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-354,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-354,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
14,303 GBP2023-01-01 ~ 2023-12-31
12,545 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
456,480 GBP2023-12-31
848,169 GBP2022-12-31
270,152 GBP2022-01-01
Bank Overdrafts
-5 GBP2023-12-31
-8,576 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
15,235 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,835,178 GBP2023-01-01 ~ 2023-12-31
2,210,527 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
219,166 GBP2023-01-01 ~ 2023-12-31
275,749 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,101,199 GBP2023-01-01 ~ 2023-12-31
2,541,847 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
335,992 GBP2023-01-01 ~ 2023-12-31
210,676 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
232,633 GBP2023-01-01 ~ 2023-12-31
284,171 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
354,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,041 GBP2023-12-31
82,873 GBP2022-12-31
Office equipment
50,489 GBP2023-12-31
49,497 GBP2022-12-31
Computers
155,393 GBP2023-12-31
150,834 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
289,923 GBP2023-12-31
283,204 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
40,499 GBP2022-12-31
Office equipment
48,319 GBP2022-12-31
Computers
145,846 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
234,664 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,440 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
778 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
4,086 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
14,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,939 GBP2023-12-31
Office equipment
49,097 GBP2023-12-31
Computers
149,932 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,968 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
34,102 GBP2023-12-31
42,374 GBP2022-12-31
Office equipment
1,392 GBP2023-12-31
1,178 GBP2022-12-31
Computers
5,461 GBP2023-12-31
4,988 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,478,063 GBP2023-12-31
4,534,493 GBP2022-12-31
Other Debtors
Current
85,807 GBP2023-12-31
27,529 GBP2022-12-31
Prepayments/Accrued Income
Current
107,401 GBP2023-12-31
127,338 GBP2022-12-31
Bank Overdrafts
Current
5 GBP2023-12-31
8,576 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,549 GBP2023-12-31
38,308 GBP2022-12-31
Corporation Tax Payable
Current
248,550 GBP2023-12-31
283,808 GBP2022-12-31
Taxation/Social Security Payable
Current
478,245 GBP2023-12-31
567,712 GBP2022-12-31
Other Creditors
Current
1,302,578 GBP2023-12-31
2,486,370 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
487,697 GBP2023-12-31
340,773 GBP2022-12-31
Creditors
Current
2,557,624 GBP2023-12-31
3,725,547 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,960 shares2023-12-31
9,960 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2023-12-31
40 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,000 GBP2023-12-31
128,000 GBP2022-12-31
Between one and five year
256,000 GBP2023-12-31
384,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
384,000 GBP2023-12-31
512,000 GBP2022-12-31