32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
252021-01-01 ~ 2021-12-31
Turnover/Revenue
15,577,385 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
9,708,968 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
5,868,417 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
182,726 GBP2021-01-01 ~ 2021-12-31
3,774,435 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-182,726 GBP2021-01-01 ~ 2021-12-31
2,093,982 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
1,449 GBP2021-01-01 ~ 2021-12-31
3,921 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-184,175 GBP2021-01-01 ~ 2021-12-31
2,334,017 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
345,234 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-184,175 GBP2021-01-01 ~ 2021-12-31
1,988,783 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-184,175 GBP2021-01-01 ~ 2021-12-31
1,988,783 GBP2020-01-01 ~ 2020-12-31
Fixed Assets - Investments
2,430,470 GBP2021-12-31
2,220,451 GBP2020-12-31
Fixed Assets
2,430,470 GBP2021-12-31
2,220,451 GBP2020-12-31
Debtors
7,990,403 GBP2021-12-31
9,099,173 GBP2020-12-31
Cash at bank and in hand
38,604 GBP2021-12-31
671,852 GBP2020-12-31
Current Assets
8,029,007 GBP2021-12-31
9,771,025 GBP2020-12-31
Creditors
Current
447,103 GBP2021-12-31
1,044,927 GBP2020-12-31
Net Current Assets/Liabilities
7,581,904 GBP2021-12-31
8,726,098 GBP2020-12-31
Total Assets Less Current Liabilities
10,012,374 GBP2021-12-31
10,946,549 GBP2020-12-31
Equity
Called up share capital
318,750 GBP2021-12-31
318,750 GBP2020-12-31
318,750 GBP2019-12-31
Share premium
26,250 GBP2021-12-31
26,250 GBP2020-12-31
26,250 GBP2019-12-31
Retained earnings (accumulated losses)
9,667,374 GBP2021-12-31
10,601,549 GBP2020-12-31
11,112,766 GBP2019-12-31
Equity
10,012,374 GBP2021-12-31
10,946,549 GBP2020-12-31
11,457,766 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2021-01-01 ~ 2021-12-31
-2,500,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-750,000 GBP2021-01-01 ~ 2021-12-31
-2,500,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-184,175 GBP2021-01-01 ~ 2021-12-31
1,988,783 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
81,744 GBP2021-01-01 ~ 2021-12-31
2,181,120 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
348,303 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,811 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
81,744 GBP2021-01-01 ~ 2021-12-31
2,631,234 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
12021-01-01 ~ 2021-12-31
252020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
188,844 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
18,855 GBP2021-01-01 ~ 2021-12-31
33,963 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
265,454 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
-34,993 GBP2021-01-01 ~ 2021-12-31
443,463 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
1,695,862 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,695,862 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
6,634,900 GBP2021-12-31
6,424,881 GBP2020-12-31
Additions to investments
210,019 GBP2021-12-31
Investments in Group Undertakings
2,430,470 GBP2021-12-31
2,220,451 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
31,243 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
7,957,386 GBP2021-12-31
8,754,868 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
33,017 GBP2021-12-31
313,062 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
7,990,403 GBP2021-12-31
9,099,173 GBP2020-12-31
Corporation Tax Payable
Current
67,103 GBP2021-12-31
241,359 GBP2020-12-31
Other Creditors
Current
10,781 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
380,000 GBP2021-12-31
792,787 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2021-12-31
Class 2 ordinary share
75,000 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-184,175 GBP2021-01-01 ~ 2021-12-31