Property, Plant & Equipment
935,989 GBP2023-12-31
867,326 GBP2022-12-31
Fixed Assets - Investments
2,633 GBP2023-12-31
2,633 GBP2022-12-31
Total Inventories
221,599 GBP2023-12-31
234,742 GBP2022-12-31
Debtors
Current
830,202 GBP2023-12-31
697,783 GBP2022-12-31
Cash at bank and in hand
32,902 GBP2023-12-31
55,974 GBP2022-12-31
Net Assets/Liabilities
887,924 GBP2023-12-31
771,740 GBP2022-12-31
Equity
Called up share capital
376,333 GBP2023-12-31
376,333 GBP2022-12-31
Share premium
30,165 GBP2023-12-31
30,165 GBP2022-12-31
Revaluation reserve
296,051 GBP2023-12-31
303,932 GBP2022-12-31
Retained earnings (accumulated losses)
185,375 GBP2023-12-31
61,310 GBP2022-12-31
Equity
887,924 GBP2023-12-31
771,740 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
660,000 GBP2023-12-31
660,000 GBP2022-12-31
Plant and equipment
364,950 GBP2023-12-31
351,385 GBP2022-12-31
Vehicles
289,432 GBP2023-12-31
175,401 GBP2022-12-31
Furniture and fittings
90,509 GBP2023-12-31
89,002 GBP2022-12-31
Office equipment
56,207 GBP2023-12-31
52,918 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,461,098 GBP2023-12-31
1,328,706 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
13,200 GBP2023-12-31
11,000 GBP2022-12-31
Plant and equipment
230,021 GBP2023-12-31
205,118 GBP2022-12-31
Vehicles
163,371 GBP2023-12-31
137,780 GBP2022-12-31
Furniture and fittings
69,319 GBP2023-12-31
65,288 GBP2022-12-31
Office equipment
49,198 GBP2023-12-31
42,194 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
525,109 GBP2023-12-31
461,380 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,200 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
24,903 GBP2023-01-01 ~ 2023-12-31
Vehicles
25,591 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,031 GBP2023-01-01 ~ 2023-12-31
Office equipment
7,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,729 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
646,800 GBP2023-12-31
649,000 GBP2022-12-31
Plant and equipment
134,929 GBP2023-12-31
146,267 GBP2022-12-31
Vehicles
126,061 GBP2023-12-31
37,621 GBP2022-12-31
Furniture and fittings
21,190 GBP2023-12-31
23,714 GBP2022-12-31
Office equipment
7,009 GBP2023-12-31
10,724 GBP2022-12-31
Amounts invested in assets
2,633 GBP2023-12-31
2,633 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
523,848 GBP2023-12-31
389,873 GBP2022-12-31
Prepayments/Accrued Income
Current
33,789 GBP2023-12-31
86,764 GBP2022-12-31
Other Debtors
Current
29,129 GBP2023-12-31
27,097 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
109,003 GBP2022-12-31
Trade Creditors/Trade Payables
Current
261,525 GBP2023-12-31
161,242 GBP2022-12-31
Amounts owed to directors
Current
49,938 GBP2023-12-31
49,588 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
13,016 GBP2023-12-31
50,279 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
31,557 GBP2023-12-31
16,930 GBP2022-12-31
Other Creditors
Current
12,541 GBP2023-12-31
15,824 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
439,715 GBP2023-12-31
522,506 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
69,885 GBP2023-12-31
5,148 GBP2022-12-31
Other Creditors
Non-current
23,692 GBP2023-12-31
23,692 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
282,823 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
282,823 GBP2023-01-01 ~ 2023-12-31
282,823 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
93,510 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
93,510 GBP2023-01-01 ~ 2023-12-31
93,510 GBP2022-01-01 ~ 2022-12-31