28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
41,038,877 GBP2024-01-01 ~ 2024-12-31
35,482,481 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables used in the production process
-20,827,044 GBP2024-01-01 ~ 2024-12-31
-13,355,049 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
-11,309,079 GBP2024-01-01 ~ 2024-12-31
-10,483,233 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,758,436 GBP2024-01-01 ~ 2024-12-31
2,634,805 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,496 GBP2024-01-01 ~ 2024-12-31
727 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,761,372 GBP2024-01-01 ~ 2024-12-31
2,634,828 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,071,908 GBP2024-01-01 ~ 2024-12-31
1,913,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,320,973 GBP2024-12-31
14,762,217 GBP2023-12-31
Fixed Assets - Investments
1,985,169 GBP2024-12-31
1,985,169 GBP2023-12-31
Fixed Assets
16,306,142 GBP2024-12-31
16,747,386 GBP2023-12-31
Total Inventories
16,911,307 GBP2024-12-31
15,678,545 GBP2023-12-31
Debtors
Current
12,586,837 GBP2024-12-31
16,969,515 GBP2023-12-31
Cash at bank and in hand
7,864,638 GBP2024-12-31
17,624,073 GBP2023-12-31
Current Assets
37,362,782 GBP2024-12-31
50,272,133 GBP2023-12-31
Net Current Assets/Liabilities
21,786,411 GBP2024-12-31
26,314,100 GBP2023-12-31
Total Assets Less Current Liabilities
38,092,553 GBP2024-12-31
43,061,486 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-76,053 GBP2024-12-31
Net Assets/Liabilities
37,193,709 GBP2024-12-31
42,121,801 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,071,908 GBP2024-01-01 ~ 2024-12-31
1,913,144 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-7,000,000 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
1,229,002 GBP2024-12-31
1,229,002 GBP2022-12-31
Share premium
296,923 GBP2024-12-31
296,923 GBP2022-12-31
Retained earnings (accumulated losses)
35,667,784 GBP2024-12-31
38,682,732 GBP2022-12-31
Equity
37,193,709 GBP2024-12-31
40,208,657 GBP2022-12-31
Wages/Salaries
9,679,740 GBP2024-01-01 ~ 2024-12-31
9,075,955 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
936,207 GBP2024-01-01 ~ 2024-12-31
892,469 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
972024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Average Number of Employees
2002024-01-01 ~ 2024-12-31
1602023-01-01 ~ 2023-12-31
Director Remuneration
855,800 GBP2024-01-01 ~ 2024-12-31
1,492,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,127,108 GBP2024-01-01 ~ 2024-12-31
1,062,327 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
38,000 GBP2024-01-01 ~ 2024-12-31
26,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-657 GBP2024-01-01 ~ 2024-12-31
-24,734 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
940,343 GBP2024-01-01 ~ 2024-12-31
619,712 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
579,472 GBP2024-12-31
608,501 GBP2023-12-31
Deferred Tax Liabilities
558,771 GBP2024-12-31
583,605 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,656,647 GBP2024-12-31
15,617,719 GBP2023-12-31
Tools/Equipment for furniture and fittings
2,298,856 GBP2024-12-31
2,056,586 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,424,223 GBP2024-12-31
21,843,374 GBP2023-12-31
Property, Plant & Equipment - Disposals
-105,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,950,507 GBP2024-12-31
3,386,482 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,571,169 GBP2024-12-31
1,389,775 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,103,250 GBP2024-12-31
7,081,157 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
564,025 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
181,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,127,108 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-105,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
11,706,140 GBP2024-12-31
12,231,237 GBP2023-12-31
Tools/Equipment for furniture and fittings
727,687 GBP2024-12-31
666,811 GBP2023-12-31
Tools and equipment
1,761,685 GBP2024-12-31
1,864,169 GBP2023-12-31
Investments in Subsidiaries
1,985,169 GBP2024-12-31
1,985,169 GBP2023-12-31
Cost valuation
1,985,169 GBP2024-12-31
Raw materials and consumables
6,573,674 GBP2024-12-31
7,313,801 GBP2023-12-31
Value of work in progress
8,979,328 GBP2024-12-31
2,128,446 GBP2023-12-31
Finished Goods/Goods for Resale
1,358,305 GBP2024-12-31
6,236,298 GBP2023-12-31
Trade Debtors/Trade Receivables
7,889,329 GBP2024-12-31
9,042,870 GBP2023-12-31
Amounts Owed By Related Parties
3,431,399 GBP2024-12-31
1,614,563 GBP2023-12-31
Other Debtors
355,033 GBP2024-12-31
728,096 GBP2023-12-31
Prepayments
333,646 GBP2024-12-31
3,713,075 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
12,586,837 GBP2024-12-31
16,969,515 GBP2023-12-31
Cash and Cash Equivalents
7,864,638 GBP2024-12-31
17,624,073 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
44,779 GBP2024-12-31
Non-current, Amounts falling due after one year
76,053 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
558,771 GBP2024-12-31
583,605 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
50,314 GBP2024-12-31
Minimum gross finance lease payments owing
144,695 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,227 GBP2024-12-31
35,919 GBP2023-12-31
Between two and five year
1,210 GBP2024-12-31
109,561 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,437 GBP2024-12-31
145,480 GBP2023-12-31