Average Number of Employees
862023-01-01 ~ 2023-12-31
592021-12-31 ~ 2022-12-30
Property, Plant & Equipment
771,485 GBP2023-12-31
907,206 GBP2022-12-30
Fixed Assets
771,485 GBP2023-12-31
907,206 GBP2022-12-30
Total Inventories
27,017 GBP2023-12-31
15,498 GBP2022-12-30
Debtors
Current
2,996,855 GBP2023-12-31
2,869,801 GBP2022-12-30
Cash at bank and in hand
78,910 GBP2023-12-31
60,858 GBP2022-12-30
Current Assets
3,102,782 GBP2023-12-31
2,946,157 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-486,919 GBP2023-12-31
-441,749 GBP2022-12-30
Net Current Assets/Liabilities
2,615,863 GBP2023-12-31
2,504,408 GBP2022-12-30
Total Assets Less Current Liabilities
3,387,348 GBP2023-12-31
3,411,614 GBP2022-12-30
Creditors
Non-current, Amounts falling due after one year
-28,250 GBP2023-12-31
-25,508 GBP2022-12-30
Net Assets/Liabilities
3,181,175 GBP2023-12-31
3,250,983 GBP2022-12-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-30
Retained earnings (accumulated losses)
3,181,075 GBP2023-12-31
3,250,883 GBP2022-12-30
Equity
3,181,175 GBP2023-12-31
3,250,983 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,003,286 GBP2023-12-31
941,558 GBP2022-12-30
Furniture and fittings
78,937 GBP2023-12-31
577,776 GBP2022-12-30
Computers
32,567 GBP2023-12-31
32,567 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
1,114,790 GBP2023-12-31
1,551,901 GBP2022-12-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
72,856 GBP2022-12-30
Furniture and fittings
567,663 GBP2022-12-30
Computers
4,176 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
644,695 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
182,949 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,367 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
11,294 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
198,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
255,805 GBP2023-12-31
Furniture and fittings
72,030 GBP2023-12-31
Computers
15,470 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,305 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
747,481 GBP2023-12-31
868,702 GBP2022-12-30
Furniture and fittings
6,907 GBP2023-12-31
10,113 GBP2022-12-30
Computers
17,097 GBP2023-12-31
28,391 GBP2022-12-30
Finished Goods/Goods for Resale
27,017 GBP2023-12-31
15,498 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
45,090 GBP2023-12-31
23,790 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
2,892,197 GBP2023-12-31
2,783,131 GBP2022-12-30
Other Debtors
Current
51,163 GBP2023-12-31
48,554 GBP2022-12-30
Prepayments/Accrued Income
Current
8,405 GBP2023-12-31
14,326 GBP2022-12-30
Trade Creditors/Trade Payables
Current
118,023 GBP2023-12-31
83,945 GBP2022-12-30
Amounts owed to group undertakings
Current
2,372 GBP2023-12-31
8,957 GBP2022-12-30
Taxation/Social Security Payable
Current
24,598 GBP2023-12-31
24,466 GBP2022-12-30
Other Creditors
Current
9,830 GBP2023-12-31
8,742 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
332,096 GBP2023-12-31
315,639 GBP2022-12-30
Creditors
Current
486,919 GBP2023-12-31
441,749 GBP2022-12-30
Net Deferred Tax Liability/Asset
-177,923 GBP2023-12-31
-135,123 GBP2022-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,800 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-177,923 GBP2023-12-31
-198,815 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-30
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31