Average Number of Employees
912023-04-01 ~ 2024-03-31
862022-04-01 ~ 2023-03-31
Turnover/Revenue
19,145,041 GBP2023-04-01 ~ 2024-03-31
21,148,265 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,320,984 GBP2023-04-01 ~ 2024-03-31
-13,563,904 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,824,057 GBP2023-04-01 ~ 2024-03-31
7,584,361 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,638,944 GBP2023-04-01 ~ 2024-03-31
-4,861,669 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,226,960 GBP2023-04-01 ~ 2024-03-31
2,774,454 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,312 GBP2023-04-01 ~ 2024-03-31
473 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,955 GBP2023-04-01 ~ 2024-03-31
-710 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,226,317 GBP2023-04-01 ~ 2024-03-31
2,774,217 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,086,953 GBP2023-04-01 ~ 2024-03-31
2,642,636 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,264,164 GBP2023-04-01 ~ 2024-03-31
2,683,950 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
151,875 GBP2024-03-31
112,345 GBP2023-03-31
Fixed Assets - Investments
288,851 GBP2024-03-31
288,851 GBP2023-03-31
Fixed Assets
440,726 GBP2024-03-31
401,196 GBP2023-03-31
Total Inventories
3,205,305 GBP2024-03-31
4,697,231 GBP2023-03-31
Debtors
Current
7,468,021 GBP2024-03-31
6,289,497 GBP2023-03-31
Cash at bank and in hand
2,227,001 GBP2024-03-31
2,305,184 GBP2023-03-31
Current Assets
12,900,327 GBP2024-03-31
13,291,912 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,575,731 GBP2024-03-31
-4,674,165 GBP2023-03-31
Net Current Assets/Liabilities
7,324,596 GBP2024-03-31
8,617,747 GBP2023-03-31
Total Assets Less Current Liabilities
7,765,322 GBP2024-03-31
9,018,943 GBP2023-03-31
Net Assets/Liabilities
7,743,467 GBP2024-03-31
9,011,794 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Capital redemption reserve
40 GBP2024-03-31
40 GBP2023-03-31
40 GBP2022-04-01
Retained earnings (accumulated losses)
7,743,327 GBP2024-03-31
9,011,654 GBP2023-03-31
8,649,773 GBP2022-04-01
Equity
7,743,467 GBP2024-03-31
9,011,794 GBP2023-03-31
8,649,913 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,086,953 GBP2023-04-01 ~ 2024-03-31
2,642,636 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,178,069 GBP2023-04-01 ~ 2024-03-31
-2,322,069 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,178,069 GBP2023-04-01 ~ 2024-03-31
-2,322,069 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-04-01 ~ 2024-03-31
Wages/Salaries
2,544,610 GBP2023-04-01 ~ 2024-03-31
2,469,111 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
262,130 GBP2023-04-01 ~ 2024-03-31
242,761 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,883,847 GBP2023-04-01 ~ 2024-03-31
2,777,719 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
227,584 GBP2023-04-01 ~ 2024-03-31
216,876 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,223 GBP2023-04-01 ~ 2024-03-31
-8,460 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
556,579 GBP2023-04-01 ~ 2024-03-31
527,101 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
3,178,069 GBP2023-04-01 ~ 2024-03-31
2,322,069 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
793,233 GBP2024-03-31
702,051 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,085,641 GBP2024-03-31
988,219 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-5,697 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
631,346 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
875,874 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
43,069 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
64,114 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,222 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
668,193 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
933,766 GBP2024-03-31
Property, Plant & Equipment
Office equipment
125,040 GBP2024-03-31
70,705 GBP2023-03-31
Raw materials and consumables
1,627,857 GBP2024-03-31
1,210,255 GBP2023-03-31
Value of work in progress
196,538 GBP2024-03-31
267,739 GBP2023-03-31
Finished Goods/Goods for Resale
1,380,910 GBP2024-03-31
3,219,237 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,272,298 GBP2024-03-31
4,371,769 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,981,032 GBP2024-03-31
1,653,439 GBP2023-03-31
Other Debtors
Current
91,531 GBP2024-03-31
96,161 GBP2023-03-31
Prepayments/Accrued Income
Current
123,160 GBP2024-03-31
168,128 GBP2023-03-31
Cash and Cash Equivalents
2,227,001 GBP2024-03-31
2,305,184 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,087,667 GBP2024-03-31
3,593,964 GBP2023-03-31
Amounts owed to group undertakings
Current
1,733,527 GBP2024-03-31
305,949 GBP2023-03-31
Corporation Tax Payable
Current
59,796 GBP2024-03-31
107,569 GBP2023-03-31
Taxation/Social Security Payable
Current
323,568 GBP2024-03-31
231,260 GBP2023-03-31
Other Creditors
Current
20,130 GBP2024-03-31
28,419 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
351,043 GBP2024-03-31
407,004 GBP2023-03-31
Creditors
Current
5,575,731 GBP2024-03-31
4,674,165 GBP2023-03-31
Net Deferred Tax Liability/Asset
-21,855 GBP2024-03-31
-7,149 GBP2023-03-31
-21,041 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,706 GBP2023-04-01 ~ 2024-03-31
14,007 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-34,943 GBP2024-03-31
-22,738 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
130,824 GBP2024-03-31
205,288 GBP2023-03-31
Between one and five year
126,564 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
130,824 GBP2024-03-31
331,852 GBP2023-03-31