Property, Plant & Equipment
30,137 GBP2023-12-31
42,315 GBP2022-12-31
Debtors
404,420 GBP2023-12-31
443,145 GBP2022-12-31
Cash at bank and in hand
741,803 GBP2023-12-31
578,460 GBP2022-12-31
Current Assets
1,554,262 GBP2023-12-31
1,387,876 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,702,406 GBP2023-12-31
-1,458,024 GBP2022-12-31
Net Current Assets/Liabilities
-148,144 GBP2023-12-31
-70,148 GBP2022-12-31
Total Assets Less Current Liabilities
-118,007 GBP2023-12-31
-27,833 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-72,217 GBP2023-12-31
-156,862 GBP2022-12-31
Net Assets/Liabilities
-190,224 GBP2023-12-31
-184,695 GBP2022-12-31
Equity
Called up share capital
38,300 GBP2023-12-31
38,300 GBP2022-12-31
Share premium
11,336 GBP2023-12-31
11,336 GBP2022-12-31
Capital redemption reserve
61,900 GBP2023-12-31
61,900 GBP2022-12-31
Retained earnings (accumulated losses)
-301,760 GBP2023-12-31
-296,231 GBP2022-12-31
Equity
-190,224 GBP2023-12-31
-184,695 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
78,176 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
78,176 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
98,816 GBP2023-12-31
208,802 GBP2022-12-31
Furniture and fittings
124,448 GBP2023-12-31
135,796 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
223,264 GBP2023-12-31
344,598 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-109,986 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-11,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-121,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,546 GBP2023-12-31
191,656 GBP2022-12-31
Furniture and fittings
105,581 GBP2023-12-31
110,627 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,127 GBP2023-12-31
302,283 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,286 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-108,396 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-11,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-119,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
11,270 GBP2023-12-31
17,146 GBP2022-12-31
Furniture and fittings
18,867 GBP2023-12-31
25,169 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
309,054 GBP2023-12-31
368,070 GBP2022-12-31
Prepayments/Accrued Income
Current
95,366 GBP2023-12-31
75,075 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
404,420 GBP2023-12-31
443,145 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
84,645 GBP2023-12-31
118,433 GBP2022-12-31
Trade Creditors/Trade Payables
Current
695,474 GBP2023-12-31
724,737 GBP2022-12-31
Amounts owed to group undertakings
Current
639,127 GBP2023-12-31
356,071 GBP2022-12-31
Corporation Tax Payable
Current
3,900 GBP2023-12-31
3,900 GBP2022-12-31
Other Taxation & Social Security Payable
Current
136,576 GBP2023-12-31
109,283 GBP2022-12-31
Other Creditors
Current
13,276 GBP2023-12-31
5,749 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
129,408 GBP2023-12-31
139,851 GBP2022-12-31
Creditors
Current
1,702,406 GBP2023-12-31
1,458,024 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
72,217 GBP2023-12-31
156,862 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,236 GBP2023-12-31
78,599 GBP2022-12-31