Average Number of Employees
2292024-01-01 ~ 2024-12-31
2072023-01-01 ~ 2023-12-31
Turnover/Revenue
9,612,192 GBP2024-01-01 ~ 2024-12-31
9,466,635 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,649,479 GBP2024-01-01 ~ 2024-12-31
-1,655,227 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,962,713 GBP2024-01-01 ~ 2024-12-31
7,811,408 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,800,354 GBP2024-01-01 ~ 2024-12-31
-7,325,625 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
162,359 GBP2024-01-01 ~ 2024-12-31
485,783 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,300 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
161,059 GBP2024-01-01 ~ 2024-12-31
485,783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
161,059 GBP2024-01-01 ~ 2024-12-31
485,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,964,965 GBP2024-12-31
17,951,366 GBP2023-12-31
Fixed Assets - Investments
102 GBP2024-12-31
102 GBP2023-12-31
Fixed Assets
17,965,067 GBP2024-12-31
17,951,468 GBP2023-12-31
Total Inventories
112,886 GBP2024-12-31
103,718 GBP2023-12-31
Debtors
Current
599,552 GBP2024-12-31
1,770,862 GBP2023-12-31
Cash at bank and in hand
96,201 GBP2024-12-31
173,478 GBP2023-12-31
Current Assets
808,639 GBP2024-12-31
2,048,058 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-31,921,576 GBP2024-12-31
Net Current Assets/Liabilities
-31,112,937 GBP2024-12-31
-31,361,067 GBP2023-12-31
Total Assets Less Current Liabilities
-13,147,870 GBP2024-12-31
-13,409,599 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-213,069 GBP2024-12-31
-112,399 GBP2023-12-31
Net Assets/Liabilities
-13,360,939 GBP2024-12-31
-13,521,998 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
-14,360,939 GBP2024-12-31
-14,521,998 GBP2023-12-31
-15,007,781 GBP2023-01-01
Equity
-13,360,939 GBP2024-12-31
-13,521,998 GBP2023-12-31
-14,007,781 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
161,059 GBP2024-01-01 ~ 2024-12-31
485,783 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,840 GBP2024-01-01 ~ 2024-12-31
8,580 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,065,118 GBP2024-01-01 ~ 2024-12-31
3,653,173 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
294,867 GBP2024-01-01 ~ 2024-12-31
243,190 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,481,093 GBP2024-01-01 ~ 2024-12-31
4,002,421 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
40,265 GBP2024-01-01 ~ 2024-12-31
162,133 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
19,263,657 GBP2024-12-31
19,263,657 GBP2023-12-31
Plant and equipment
479,103 GBP2024-12-31
257,603 GBP2023-12-31
Motor vehicles
10,656 GBP2024-12-31
12,706 GBP2023-12-31
Furniture and fittings
1,465,484 GBP2024-12-31
1,379,407 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,222,770 GBP2024-12-31
20,913,373 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Other
3,870 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
79,140 GBP2023-12-31
Motor vehicles
7,909 GBP2023-12-31
Furniture and fittings
778,773 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,962,007 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,346 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
299,631 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-3,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
123,808 GBP2024-12-31
Motor vehicles
6,422 GBP2024-12-31
Furniture and fittings
1,031,390 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,257,805 GBP2024-12-31
Property, Plant & Equipment
Buildings
17,167,472 GBP2024-12-31
17,167,472 GBP2023-12-31
Plant and equipment
355,295 GBP2024-12-31
178,463 GBP2023-12-31
Motor vehicles
4,234 GBP2024-12-31
4,797 GBP2023-12-31
Furniture and fittings
434,094 GBP2024-12-31
600,634 GBP2023-12-31
Other
3,870 GBP2024-12-31
Finished Goods/Goods for Resale
112,886 GBP2024-12-31
103,718 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
248,250 GBP2024-12-31
275,743 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,142,485 GBP2023-12-31
Other Debtors
Current
165,862 GBP2024-12-31
158,787 GBP2023-12-31
Prepayments/Accrued Income
Current
185,440 GBP2024-12-31
193,847 GBP2023-12-31
Other Remaining Borrowings
Current
6,520,786 GBP2024-12-31
6,520,786 GBP2023-12-31
Trade Creditors/Trade Payables
Current
445,029 GBP2024-12-31
411,199 GBP2023-12-31
Amounts owed to group undertakings
Current
23,386,548 GBP2024-12-31
25,351,926 GBP2023-12-31
Taxation/Social Security Payable
Current
410,445 GBP2024-12-31
63,821 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,764 GBP2024-12-31
Other Creditors
Current
10,744 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
1,129,260 GBP2024-12-31
1,061,393 GBP2023-12-31
Creditors
Current
31,921,576 GBP2024-12-31
33,409,125 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
91,026 GBP2024-12-31
Creditors
Non-current
213,069 GBP2024-12-31
112,399 GBP2023-12-31
Minimum gross finance lease payments owing
109,957 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,869 GBP2024-12-31
54,496 GBP2023-12-31
Between one and five year
108,964 GBP2024-12-31
140,885 GBP2023-12-31
More than five year
3,237 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
183,833 GBP2024-12-31
198,618 GBP2023-12-31