Property, Plant & Equipment
127,474 GBP2024-12-31
153,103 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
127,475 GBP2024-12-31
153,104 GBP2023-12-31
Debtors
Current
2,289,469 GBP2024-12-31
2,483,961 GBP2023-12-31
Cash at bank and in hand
1,781,232 GBP2024-12-31
907,967 GBP2023-12-31
Current Assets
4,070,701 GBP2024-12-31
3,391,928 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,246,185 GBP2023-12-31
Net Current Assets/Liabilities
2,793,517 GBP2024-12-31
2,145,743 GBP2023-12-31
Total Assets Less Current Liabilities
2,920,992 GBP2024-12-31
2,298,847 GBP2023-12-31
Net Assets/Liabilities
2,866,684 GBP2024-12-31
2,206,631 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,816,684 GBP2024-12-31
2,156,631 GBP2023-12-31
2,168,733 GBP2023-01-01
Profit/Loss
660,053 GBP2024-01-01 ~ 2024-12-31
187,898 GBP2023-01-01 ~ 2023-12-31
Equity
2,866,684 GBP2024-12-31
2,206,631 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,051 GBP2024-12-31
89,601 GBP2023-12-31
Motor vehicles
20,722 GBP2024-12-31
20,722 GBP2023-12-31
Furniture and fittings
65,178 GBP2024-12-31
64,505 GBP2023-12-31
Office equipment
71,922 GBP2024-12-31
94,328 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
247,873 GBP2024-12-31
269,156 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-37,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,261 GBP2023-12-31
Motor vehicles
2,470 GBP2023-12-31
Furniture and fittings
39,465 GBP2023-12-31
Office equipment
54,857 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
116,053 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,761 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
2,694 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
2,889 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
27,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,022 GBP2024-12-31
Motor vehicles
5,164 GBP2024-12-31
Furniture and fittings
42,354 GBP2024-12-31
Office equipment
43,859 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,399 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
61,029 GBP2024-12-31
70,340 GBP2023-12-31
Motor vehicles
15,558 GBP2024-12-31
18,252 GBP2023-12-31
Furniture and fittings
22,824 GBP2024-12-31
25,040 GBP2023-12-31
Office equipment
28,063 GBP2024-12-31
39,471 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
148,416 GBP2024-12-31
271,350 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,570,071 GBP2024-12-31
1,749,154 GBP2023-12-31
Other Debtors
Current
66,270 GBP2024-12-31
51,289 GBP2023-12-31
Prepayments/Accrued Income
Current
504,712 GBP2024-12-31
412,168 GBP2023-12-31
Cash and Cash Equivalents
1,781,232 GBP2024-12-31
907,967 GBP2023-12-31
Trade Creditors/Trade Payables
Current
618,286 GBP2024-12-31
731,182 GBP2023-12-31
Amounts owed to group undertakings
Current
1 GBP2024-12-31
1 GBP2023-12-31
Corporation Tax Payable
Current
225,450 GBP2024-12-31
45,931 GBP2023-12-31
Taxation/Social Security Payable
Current
39,100 GBP2024-12-31
43,331 GBP2023-12-31
Other Creditors
Current
18,697 GBP2024-12-31
66,933 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
375,650 GBP2024-12-31
358,807 GBP2023-12-31
Creditors
Current
1,277,184 GBP2024-12-31
1,246,185 GBP2023-12-31
Net Deferred Tax Liability/Asset
-26,634 GBP2024-12-31
-32,707 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,073 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,634 GBP2024-12-31
-32,707 GBP2023-12-31