H. SMITH (CHELMSFORD) LIMITED - 1993-09-27
H. SMITH (MEAT & POULTRY) LIMITED - 1997-10-31
Turnover/Revenue
103,002,316 GBP2024-03-30 ~ 2025-03-28
104,094,508 GBP2023-04-01 ~ 2024-03-29
Cost of Sales
-91,622,500 GBP2024-03-30 ~ 2025-03-28
Gross Profit/Loss
11,379,816 GBP2024-03-30 ~ 2025-03-28
Administrative Expenses
-5,429,753 GBP2024-03-30 ~ 2025-03-28
Operating Profit/Loss
6,071,361 GBP2024-03-30 ~ 2025-03-28
Other Interest Receivable/Similar Income (Finance Income)
113 GBP2024-03-30 ~ 2025-03-28
Profit/Loss on Ordinary Activities Before Tax
5,372,159 GBP2024-03-30 ~ 2025-03-28
3,394,649 GBP2023-04-01 ~ 2024-03-29
Profit/Loss
3,993,005 GBP2024-03-30 ~ 2025-03-28
2,513,691 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment
4,100,902 GBP2025-03-28
4,306,074 GBP2024-03-29
Fixed Assets - Investments
20,001 GBP2025-03-28
Fixed Assets
4,120,903 GBP2025-03-28
Total Inventories
8,553,252 GBP2025-03-28
Debtors
14,598,417 GBP2025-03-28
Cash at bank and in hand
2,072 GBP2025-03-28
Current Assets
23,153,741 GBP2025-03-28
Net Current Assets/Liabilities
6,461,865 GBP2025-03-28
Total Assets Less Current Liabilities
10,582,768 GBP2025-03-28
Net Assets/Liabilities
10,244,969 GBP2025-03-28
Equity
Called up share capital
99,000 GBP2025-03-28
90,000 GBP2024-03-29
100,000 GBP2023-03-31
Share premium
667,140 GBP2025-03-28
206,100 GBP2024-03-29
206,100 GBP2023-03-31
Capital redemption reserve
30,000 GBP2025-03-28
30,000 GBP2024-03-29
20,000 GBP2023-03-31
Retained earnings (accumulated losses)
9,448,829 GBP2025-03-28
8,291,724 GBP2024-03-29
8,503,033 GBP2023-03-31
Equity
10,244,969 GBP2025-03-28
8,617,824 GBP2024-03-29
8,829,133 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,993,005 GBP2024-03-30 ~ 2025-03-28
2,513,691 GBP2023-04-01 ~ 2024-03-29
Dividends Paid
Retained earnings (accumulated losses)
-2,835,900 GBP2024-03-30 ~ 2025-03-28
-1,720,000 GBP2023-04-01 ~ 2024-03-29
Dividends Paid
-2,835,900 GBP2024-03-30 ~ 2025-03-28
-1,720,000 GBP2023-04-01 ~ 2024-03-29
Issue of Equity Instruments
Called up share capital
9,000 GBP2024-03-30 ~ 2025-03-28
Issue of Equity Instruments
470,040 GBP2024-03-30 ~ 2025-03-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,379,154 GBP2024-03-30 ~ 2025-03-28
1,379,154 GBP2024-03-30 ~ 2025-03-28
880,958 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Depreciation Expense
294,411 GBP2024-03-30 ~ 2025-03-28
197,437 GBP2023-04-01 ~ 2024-03-29
Wages/Salaries
2,680,355 GBP2024-03-30 ~ 2025-03-28
2,646,201 GBP2023-04-01 ~ 2024-03-29
Social Security Costs
334,110 GBP2024-03-30 ~ 2025-03-28
332,141 GBP2023-04-01 ~ 2024-03-29
Staff Costs/Employee Benefits Expense
3,088,346 GBP2024-03-30 ~ 2025-03-28
3,062,193 GBP2023-04-01 ~ 2024-03-29
Average number of employees in administration and support functions
172024-03-30 ~ 2025-03-28
192023-04-01 ~ 2024-03-29
Average Number of Employees
382024-03-30 ~ 2025-03-28
392023-04-01 ~ 2024-03-29
Director Remuneration
1,518,790 GBP2024-03-30 ~ 2025-03-28
1,303,011 GBP2023-04-01 ~ 2024-03-29
Audit Fees/Expenses
17,400 GBP2024-03-30 ~ 2025-03-28
19,600 GBP2023-04-01 ~ 2024-03-29
Interest Payable/Similar Charges (Finance Costs)
-699,315 GBP2024-03-30 ~ 2025-03-28
699,315 GBP2024-03-30 ~ 2025-03-28
716,974 GBP2023-04-01 ~ 2024-03-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,819 GBP2024-03-30 ~ 2025-03-28
-12,807 GBP2023-04-01 ~ 2024-03-29
Tax Expense/Credit at Applicable Tax Rate
1,343,040 GBP2024-03-30 ~ 2025-03-28
848,662 GBP2023-04-01 ~ 2024-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
337,799 GBP2025-03-28
368,159 GBP2024-03-29
Property, Plant & Equipment - Gross Cost
Land and buildings
3,322,147 GBP2025-03-28
3,318,933 GBP2024-03-29
Tools/Equipment for furniture and fittings
1,648,390 GBP2025-03-28
1,621,531 GBP2024-03-29
Furniture and fittings
458,262 GBP2025-03-28
405,246 GBP2024-03-29
Motor vehicles
532,983 GBP2025-03-28
526,833 GBP2024-03-29
Property, Plant & Equipment - Gross Cost
5,961,782 GBP2025-03-28
5,872,543 GBP2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
634,680 GBP2025-03-28
549,670 GBP2024-03-29
Tools/Equipment for furniture and fittings
742,314 GBP2025-03-28
645,382 GBP2024-03-29
Furniture and fittings
269,593 GBP2025-03-28
218,935 GBP2024-03-29
Motor vehicles
214,293 GBP2025-03-28
152,482 GBP2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,860,880 GBP2025-03-28
1,566,469 GBP2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
85,010 GBP2024-03-30 ~ 2025-03-28
Tools/Equipment for furniture and fittings
96,932 GBP2024-03-30 ~ 2025-03-28
Furniture and fittings
50,658 GBP2024-03-30 ~ 2025-03-28
Motor vehicles
61,811 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
294,411 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment
Land and buildings
2,687,467 GBP2025-03-28
2,769,263 GBP2024-03-29
Tools/Equipment for furniture and fittings
906,076 GBP2025-03-28
976,149 GBP2024-03-29
Furniture and fittings
188,669 GBP2025-03-28
186,311 GBP2024-03-29
Motor vehicles
318,690 GBP2025-03-28
374,351 GBP2024-03-29
Investments in Subsidiaries
1 GBP2025-03-28
1 GBP2024-03-29
Investments in group undertakings and participating interests
20,001 GBP2025-03-28
20,001 GBP2024-03-29
Trade Debtors/Trade Receivables
10,848,038 GBP2025-03-28
11,371,122 GBP2024-03-29
Other Debtors
87,973 GBP2025-03-28
72,388 GBP2024-03-29
Prepayments
124,967 GBP2025-03-28
121,165 GBP2024-03-29
Debtors
Amounts falling due within one year, Current
14,598,417 GBP2025-03-28
14,443,169 GBP2024-03-29
Total Borrowings
Non-current, Amounts falling due after one year
245,000 GBP2024-03-29
Bank Borrowings
Current
976,651 GBP2025-03-28
1,100,156 GBP2024-03-29
Bank Overdrafts
Current
7,382 GBP2024-03-29
Other Remaining Borrowings
Current
3,378,982 GBP2025-03-28
2,715,460 GBP2024-03-29
Total Borrowings
Current
11,485,481 GBP2025-03-28
10,843,619 GBP2024-03-29
Bank Borrowings
Non-current
245,000 GBP2024-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,000 shares2025-03-28
90,000 shares2024-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,533 GBP2025-03-28
96,028 GBP2024-03-29
Between two and five year
20,195 GBP2025-03-28
51,793 GBP2024-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
113,728 GBP2025-03-28
147,821 GBP2024-03-29