H. SMITH (MEAT & POULTRY) LIMITED - 1997-10-31
H. SMITH (CHELMSFORD) LIMITED - 1993-09-27
Turnover/Revenue
104,094,508 GBP2023-04-01 ~ 2024-03-29
104,143,151 GBP2022-04-02 ~ 2023-03-31
Cost of Sales
-94,690,855 GBP2023-04-01 ~ 2024-03-29
-93,538,824 GBP2022-04-02 ~ 2023-03-31
Gross Profit/Loss
9,403,653 GBP2023-04-01 ~ 2024-03-29
10,604,327 GBP2022-04-02 ~ 2023-03-31
Administrative Expenses
-5,292,210 GBP2023-04-01 ~ 2024-03-29
-4,896,568 GBP2022-04-02 ~ 2023-03-31
Operating Profit/Loss
4,111,443 GBP2023-04-01 ~ 2024-03-29
5,707,759 GBP2022-04-02 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
180 GBP2023-04-01 ~ 2024-03-29
Profit/Loss on Ordinary Activities Before Tax
3,394,649 GBP2023-04-01 ~ 2024-03-29
5,215,562 GBP2022-04-02 ~ 2023-03-31
Profit/Loss
2,513,691 GBP2023-04-01 ~ 2024-03-29
4,212,331 GBP2022-04-02 ~ 2023-03-31
Property, Plant & Equipment
4,306,074 GBP2024-03-29
4,467,910 GBP2023-03-31
Fixed Assets - Investments
20,001 GBP2024-03-29
20,001 GBP2023-03-31
Fixed Assets
4,326,075 GBP2024-03-29
4,487,911 GBP2023-03-31
Total Inventories
9,022,729 GBP2024-03-29
10,737,022 GBP2023-03-31
Debtors
14,443,169 GBP2024-03-29
12,085,935 GBP2023-03-31
Cash at bank and in hand
325,608 GBP2023-03-31
Current Assets
23,465,898 GBP2024-03-29
23,148,565 GBP2023-03-31
Net Current Assets/Liabilities
4,904,908 GBP2024-03-29
5,107,188 GBP2023-03-31
Total Assets Less Current Liabilities
9,230,983 GBP2024-03-29
9,595,099 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-245,000 GBP2024-03-29
-385,000 GBP2023-03-31
Net Assets/Liabilities
8,617,824 GBP2024-03-29
8,829,133 GBP2023-03-31
Equity
Called up share capital
90,000 GBP2024-03-29
100,000 GBP2023-03-31
100,000 GBP2022-04-01
Share premium
206,100 GBP2024-03-29
206,100 GBP2023-03-31
206,100 GBP2022-04-01
Capital redemption reserve
30,000 GBP2024-03-29
20,000 GBP2023-03-31
20,000 GBP2022-04-01
Retained earnings (accumulated losses)
8,291,724 GBP2024-03-29
8,503,033 GBP2023-03-31
7,190,702 GBP2022-04-01
Equity
8,617,824 GBP2024-03-29
8,829,133 GBP2023-03-31
7,516,802 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,513,691 GBP2023-04-01 ~ 2024-03-29
4,212,331 GBP2022-04-02 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,720,000 GBP2023-04-01 ~ 2024-03-29
-2,900,000 GBP2022-04-02 ~ 2023-03-31
Dividends Paid
-1,720,000 GBP2023-04-01 ~ 2024-03-29
-2,900,000 GBP2022-04-02 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
197,437 GBP2023-04-01 ~ 2024-03-29
248,509 GBP2022-04-02 ~ 2023-03-31
Wages/Salaries
2,646,201 GBP2023-04-01 ~ 2024-03-29
2,318,126 GBP2022-04-02 ~ 2023-03-31
Social Security Costs
332,141 GBP2023-04-01 ~ 2024-03-29
300,618 GBP2022-04-02 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,062,193 GBP2023-04-01 ~ 2024-03-29
2,700,911 GBP2022-04-02 ~ 2023-03-31
Average number of employees in administration and support functions
192023-04-01 ~ 2024-03-29
162022-04-02 ~ 2023-03-31
Average Number of Employees
392023-04-01 ~ 2024-03-29
392022-04-02 ~ 2023-03-31
Director Remuneration
1,303,011 GBP2023-04-01 ~ 2024-03-29
1,214,235 GBP2022-04-02 ~ 2023-03-31
Audit Fees/Expenses
19,600 GBP2023-04-01 ~ 2024-03-29
15,300 GBP2022-04-02 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,807 GBP2023-04-01 ~ 2024-03-29
68,961 GBP2022-04-02 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
848,662 GBP2023-04-01 ~ 2024-03-29
990,957 GBP2022-04-02 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
368,159 GBP2024-03-29
380,966 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,318,933 GBP2024-03-29
3,318,933 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,621,531 GBP2024-03-29
1,621,531 GBP2023-03-31
Furniture and fittings
405,246 GBP2024-03-29
388,028 GBP2023-03-31
Motor vehicles
526,833 GBP2024-03-29
534,391 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,872,543 GBP2024-03-29
5,862,883 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-62,553 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Disposals
-62,553 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
549,670 GBP2024-03-29
496,377 GBP2023-03-31
Tools/Equipment for furniture and fittings
645,382 GBP2024-03-29
593,221 GBP2023-03-31
Furniture and fittings
218,935 GBP2024-03-29
199,481 GBP2023-03-31
Motor vehicles
152,482 GBP2024-03-29
105,894 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,566,469 GBP2024-03-29
1,394,973 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
53,293 GBP2023-04-01 ~ 2024-03-29
Tools/Equipment for furniture and fittings
52,161 GBP2023-04-01 ~ 2024-03-29
Furniture and fittings
19,454 GBP2023-04-01 ~ 2024-03-29
Motor vehicles
72,529 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,437 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,941 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,941 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment
Land and buildings
2,769,263 GBP2024-03-29
2,822,556 GBP2023-03-31
Tools/Equipment for furniture and fittings
976,149 GBP2024-03-29
1,028,310 GBP2023-03-31
Furniture and fittings
186,311 GBP2024-03-29
188,547 GBP2023-03-31
Motor vehicles
374,351 GBP2024-03-29
428,497 GBP2023-03-31
Investments in Subsidiaries
1 GBP2024-03-29
1 GBP2023-03-31
Investments in group undertakings and participating interests
20,001 GBP2024-03-29
20,001 GBP2023-03-31
Finished Goods/Goods for Resale
9,022,729 GBP2024-03-29
10,737,022 GBP2023-03-31
Trade Debtors/Trade Receivables
11,371,122 GBP2024-03-29
10,576,354 GBP2023-03-31
Other Debtors
72,388 GBP2024-03-29
143,649 GBP2023-03-31
Prepayments
121,165 GBP2024-03-29
149,419 GBP2023-03-31
Debtors
Current
14,443,169 GBP2024-03-29
12,085,935 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,843,619 GBP2024-03-29
10,527,737 GBP2023-03-31
Trade Creditors/Trade Payables
6,804,394 GBP2024-03-29
6,741,180 GBP2023-03-31
Amounts Owed to Related Parties
1 GBP2024-03-29
1 GBP2023-03-31
Taxation/Social Security Payable
157,498 GBP2024-03-29
51,622 GBP2023-03-31
Other Creditors
18,359 GBP2024-03-29
20,232 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
245,000 GBP2024-03-29
385,000 GBP2023-03-31
Bank Borrowings
Current
1,100,156 GBP2024-03-29
697,834 GBP2023-03-31
Bank Overdrafts
Current
7,382 GBP2024-03-29
Finance Lease Liabilities - Total Present Value
Current
7,020,621 GBP2024-03-29
6,319,158 GBP2023-03-31
Other Remaining Borrowings
Current
2,715,460 GBP2024-03-29
3,510,745 GBP2023-03-31
Total Borrowings
Current
10,843,619 GBP2024-03-29
10,527,737 GBP2023-03-31
Bank Borrowings
Non-current
245,000 GBP2024-03-29
385,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2024-03-29
100,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,028 GBP2024-03-29
27,841 GBP2023-03-31
Between two and five year
51,793 GBP2024-03-29
22,946 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
147,821 GBP2024-03-29
50,787 GBP2023-03-31