Administrative Expenses
-1,108,613 GBP2024-04-01 ~ 2025-03-31
-482,182 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-935,880 GBP2024-04-01 ~ 2025-03-31
-151,652 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
30,741 GBP2024-04-01 ~ 2025-03-31
-713 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-905,139 GBP2024-04-01 ~ 2025-03-31
-152,365 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
28,691 GBP2025-03-31
39,508 GBP2024-03-31
Debtors
2,766,008 GBP2025-03-31
2,444,979 GBP2024-03-31
Cash at bank and in hand
88,709 GBP2025-03-31
375,208 GBP2024-03-31
Current Assets
2,875,119 GBP2025-03-31
2,841,691 GBP2024-03-31
Net Current Assets/Liabilities
920,052 GBP2025-03-31
1,359,240 GBP2024-03-31
Total Assets Less Current Liabilities
948,743 GBP2025-03-31
1,398,748 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
Net Assets/Liabilities
493,609 GBP2025-03-31
1,398,748 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
483,609 GBP2025-03-31
1,388,748 GBP2024-03-31
2,541,113 GBP2023-03-31
Equity
493,609 GBP2025-03-31
1,398,748 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-905,139 GBP2024-04-01 ~ 2025-03-31
-152,365 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,175 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
112024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Wages/Salaries
690,861 GBP2024-04-01 ~ 2025-03-31
388,944 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,182 GBP2024-04-01 ~ 2025-03-31
21,492 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
775,839 GBP2024-04-01 ~ 2025-03-31
454,709 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,741 GBP2024-04-01 ~ 2025-03-31
579 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,149 GBP2025-03-31
45,755 GBP2024-03-31
Furniture and fittings
12,552 GBP2025-03-31
12,552 GBP2024-03-31
Computers
23,448 GBP2025-03-31
26,285 GBP2024-03-31
Motor vehicles
38,225 GBP2025-03-31
64,513 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
120,374 GBP2025-03-31
149,105 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-2,837 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-26,288 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-29,125 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,170 GBP2025-03-31
32,097 GBP2024-03-31
Furniture and fittings
3,461 GBP2025-03-31
1,856 GBP2024-03-31
Computers
21,369 GBP2025-03-31
23,007 GBP2024-03-31
Motor vehicles
32,683 GBP2025-03-31
52,637 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,683 GBP2025-03-31
109,597 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,073 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,605 GBP2024-04-01 ~ 2025-03-31
Computers
1,082 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
2,171 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,931 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-2,720 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-22,125 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,845 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
11,979 GBP2025-03-31
13,658 GBP2024-03-31
Furniture and fittings
9,091 GBP2025-03-31
10,696 GBP2024-03-31
Computers
2,079 GBP2025-03-31
3,278 GBP2024-03-31
Motor vehicles
5,542 GBP2025-03-31
11,876 GBP2024-03-31
Finished Goods/Goods for Resale
20,402 GBP2025-03-31
21,504 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
350,326 GBP2025-03-31
37,978 GBP2024-03-31
Prepayments/Accrued Income
Current
0 GBP2025-03-31
37,110 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
40,500 GBP2025-03-31
9,759 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
390,826 GBP2025-03-31
84,847 GBP2024-03-31
Trade Creditors/Trade Payables
Current
388,273 GBP2025-03-31
197,071 GBP2024-03-31
Amounts owed to group undertakings
Current
1,436,595 GBP2025-03-31
1,086,713 GBP2024-03-31
Other Taxation & Social Security Payable
Current
65,236 GBP2025-03-31
86,289 GBP2024-03-31
Other Creditors
Current
2,480 GBP2025-03-31
4,277 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
62,483 GBP2025-03-31
108,101 GBP2024-03-31
Creditors
Current
1,955,067 GBP2025-03-31
1,482,451 GBP2024-03-31
Trade Creditors/Trade Payables
Non-current
11,134 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,244 GBP2025-03-31
73,932 GBP2024-03-31
Between two and five year
89,570 GBP2025-03-31
146,965 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,814 GBP2025-03-31
220,897 GBP2024-03-31
Director Remuneration
284,750 GBP2024-04-01 ~ 2025-03-31
80,279 GBP2023-04-01 ~ 2024-03-31