Par Value of Share
Class 1 ordinary share
12023-03-31 ~ 2024-03-30
Turnover/Revenue
11,586,552 GBP2023-03-31 ~ 2024-03-30
11,162,693 GBP2022-03-31 ~ 2023-03-30
Cost of Sales
9,064,689 GBP2023-03-31 ~ 2024-03-30
9,191,626 GBP2022-03-31 ~ 2023-03-30
Gross Profit/Loss
2,521,863 GBP2023-03-31 ~ 2024-03-30
1,971,067 GBP2022-03-31 ~ 2023-03-30
Administrative Expenses
1,827,980 GBP2023-03-31 ~ 2024-03-30
1,845,771 GBP2022-03-31 ~ 2023-03-30
Operating Profit/Loss
693,883 GBP2023-03-31 ~ 2024-03-30
125,296 GBP2022-03-31 ~ 2023-03-30
Other Interest Receivable/Similar Income (Finance Income)
56,689 GBP2023-03-31 ~ 2024-03-30
172,999 GBP2022-03-31 ~ 2023-03-30
Interest Payable/Similar Charges (Finance Costs)
118,848 GBP2023-03-31 ~ 2024-03-30
50,916 GBP2022-03-31 ~ 2023-03-30
Profit/Loss on Ordinary Activities Before Tax
631,724 GBP2023-03-31 ~ 2024-03-30
-1,366,979 GBP2022-03-31 ~ 2023-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
132,321 GBP2023-03-31 ~ 2024-03-30
-65,925 GBP2022-03-31 ~ 2023-03-30
Profit/Loss
499,403 GBP2023-03-31 ~ 2024-03-30
-1,301,054 GBP2022-03-31 ~ 2023-03-30
Comprehensive Income/Expense
499,403 GBP2023-03-31 ~ 2024-03-30
-1,301,054 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment
1,390,901 GBP2024-03-30
1,488,222 GBP2023-03-30
Fixed Assets - Investments
400,575 GBP2024-03-30
400,575 GBP2023-03-30
Fixed Assets
1,791,476 GBP2024-03-30
1,888,797 GBP2023-03-30
Total Inventories
553,378 GBP2024-03-30
661,748 GBP2023-03-30
Debtors
11,296,077 GBP2024-03-30
10,578,228 GBP2023-03-30
Cash at bank and in hand
79,630 GBP2024-03-30
217,763 GBP2023-03-30
Current Assets
11,929,085 GBP2024-03-30
11,457,739 GBP2023-03-30
Creditors
Current
3,493,453 GBP2024-03-30
3,473,811 GBP2023-03-30
Net Current Assets/Liabilities
8,435,632 GBP2024-03-30
7,983,928 GBP2023-03-30
Total Assets Less Current Liabilities
10,227,108 GBP2024-03-30
9,872,725 GBP2023-03-30
Creditors
Non-current
-515,672 GBP2024-03-30
-569,719 GBP2023-03-30
Net Assets/Liabilities
9,626,949 GBP2024-03-30
9,217,001 GBP2023-03-30
Equity
Called up share capital
1,500 GBP2024-03-30
1,500 GBP2023-03-30
1,500 GBP2022-03-30
Retained earnings (accumulated losses)
9,625,449 GBP2024-03-30
9,215,501 GBP2023-03-30
10,582,258 GBP2022-03-30
Equity
9,626,949 GBP2024-03-30
9,217,001 GBP2023-03-30
10,583,758 GBP2022-03-30
Dividends Paid
Retained earnings (accumulated losses)
-89,455 GBP2023-03-31 ~ 2024-03-30
-65,703 GBP2022-03-31 ~ 2023-03-30
Dividends Paid
-89,455 GBP2023-03-31 ~ 2024-03-30
-65,703 GBP2022-03-31 ~ 2023-03-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
499,403 GBP2023-03-31 ~ 2024-03-30
-1,301,054 GBP2022-03-31 ~ 2023-03-30
Wages/Salaries
1,454,314 GBP2023-03-31 ~ 2024-03-30
1,424,639 GBP2022-03-31 ~ 2023-03-30
Social Security Costs
165,930 GBP2023-03-31 ~ 2024-03-30
159,457 GBP2022-03-31 ~ 2023-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,264 GBP2023-03-31 ~ 2024-03-30
79,280 GBP2022-03-31 ~ 2023-03-30
Staff Costs/Employee Benefits Expense
1,713,508 GBP2023-03-31 ~ 2024-03-30
1,663,376 GBP2022-03-31 ~ 2023-03-30
Average Number of Employees
442023-03-31 ~ 2024-03-30
472022-03-31 ~ 2023-03-30
Director Remuneration
91,306 GBP2023-03-31 ~ 2024-03-30
115,604 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
164,971 GBP2023-03-31 ~ 2024-03-30
170,361 GBP2022-03-31 ~ 2023-03-30
Audit Fees/Expenses
43,578 GBP2023-03-31 ~ 2024-03-30
38,250 GBP2022-03-31 ~ 2023-03-30
Current Tax for the Period
133,839 GBP2023-03-31 ~ 2024-03-30
-60,051 GBP2022-03-31 ~ 2023-03-30
Tax Expense/Credit at Applicable Tax Rate
157,931 GBP2023-03-31 ~ 2024-03-30
-259,726 GBP2022-03-31 ~ 2023-03-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,361 GBP2023-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,361 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,682,676 GBP2024-03-30
4,615,026 GBP2023-03-30
Furniture and fittings
168,028 GBP2024-03-30
168,028 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,009,504 GBP2024-03-30
3,860,195 GBP2023-03-30
Furniture and fittings
168,029 GBP2024-03-30
168,029 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
149,309 GBP2023-03-31 ~ 2024-03-30
Property, Plant & Equipment
Plant and equipment
673,172 GBP2024-03-30
754,831 GBP2023-03-30
Furniture and fittings
-1 GBP2024-03-30
-1 GBP2023-03-30
Land and buildings, Long leasehold
733,392 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,780 GBP2024-03-30
8,780 GBP2023-03-30
Computers
151,514 GBP2024-03-30
151,514 GBP2023-03-30
Property, Plant & Equipment - Gross Cost
6,046,041 GBP2024-03-30
5,978,391 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,780 GBP2024-03-30
8,780 GBP2023-03-30
Computers
151,514 GBP2024-03-30
151,514 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,655,140 GBP2024-03-30
4,490,169 GBP2023-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,971 GBP2023-03-31 ~ 2024-03-30
Investments in Group Undertakings
Cost valuation
400,575 GBP2023-03-30
Investments in Group Undertakings
400,575 GBP2024-03-30
400,575 GBP2023-03-30
Raw Materials
353,837 GBP2024-03-30
312,564 GBP2023-03-30
Value of work in progress
33,796 GBP2024-03-30
14,344 GBP2023-03-30
Finished Goods
165,745 GBP2024-03-30
334,840 GBP2023-03-30
Trade Debtors/Trade Receivables
Current
1,632,071 GBP2024-03-30
1,270,887 GBP2023-03-30
Amounts Owed by Group Undertakings
Current
5,497,223 GBP2024-03-30
5,320,057 GBP2023-03-30
Other Debtors
Current
3,864,912 GBP2024-03-30
3,807,649 GBP2023-03-30
Amount of value-added tax that is recoverable
Current
53,184 GBP2024-03-30
58,320 GBP2023-03-30
Prepayments
Current
248,687 GBP2024-03-30
121,315 GBP2023-03-30
Debtors
Amounts falling due within one year, Current
11,296,077 GBP2024-03-30
10,578,228 GBP2023-03-30
Bank Borrowings/Overdrafts
Current
58,040 GBP2024-03-30
56,999 GBP2023-03-30
Trade Creditors/Trade Payables
Current
1,073,654 GBP2024-03-30
1,027,349 GBP2023-03-30
Amounts owed to group undertakings
Current
142,292 GBP2024-03-30
178,542 GBP2023-03-30
Corporation Tax Payable
Current
133,839 GBP2024-03-30
Other Taxation & Social Security Payable
Current
47,610 GBP2024-03-30
49,224 GBP2023-03-30
Other Creditors
Current
1,552,994 GBP2024-03-30
1,552,754 GBP2023-03-30
Accrued Liabilities
Current
265,024 GBP2024-03-30
388,943 GBP2023-03-30
Bank Borrowings/Overdrafts
Non-current
515,672 GBP2024-03-30
569,719 GBP2023-03-30
Bank Borrowings
Non-current, Between one and two years
59,267 GBP2023-03-30
Non-current, Between two and five year
453,326 GBP2024-03-30
510,452 GBP2023-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,173 GBP2024-03-30
26,843 GBP2023-03-30
Between one and five year
5,702 GBP2024-03-30
20,878 GBP2023-03-30
All periods
95,875 GBP2024-03-30
47,721 GBP2023-03-30
Bank Borrowings
Secured
573,712 GBP2024-03-30
626,718 GBP2023-03-30
Total Borrowings
Secured
1,528,705 GBP2024-03-30
1,605,608 GBP2023-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,487 GBP2024-03-30
86,005 GBP2023-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2024-03-30
Profit/Loss
Retained earnings (accumulated losses)
499,403 GBP2023-03-31 ~ 2024-03-30