74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
52023-06-01 ~ 2024-05-31
52022-06-01 ~ 2023-05-31
Property, Plant & Equipment
50,671 GBP2024-05-31
56,259 GBP2023-05-31
Fixed Assets
50,671 GBP2024-05-31
56,259 GBP2023-05-31
Total Inventories
77,346 GBP2024-05-31
190,171 GBP2023-05-31
Debtors
Current
51,329 GBP2024-05-31
105,653 GBP2023-05-31
Cash at bank and in hand
471,285 GBP2024-05-31
472,344 GBP2023-05-31
Current Assets
599,960 GBP2024-05-31
768,168 GBP2023-05-31
Net Current Assets/Liabilities
439,231 GBP2024-05-31
440,878 GBP2023-05-31
Total Assets Less Current Liabilities
489,902 GBP2024-05-31
497,137 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-25,000 GBP2023-05-31
Net Assets/Liabilities
464,768 GBP2024-05-31
460,885 GBP2023-05-31
Equity
Called up share capital
800 GBP2024-05-31
800 GBP2023-05-31
Capital redemption reserve
200 GBP2024-05-31
200 GBP2023-05-31
Retained earnings (accumulated losses)
463,768 GBP2024-05-31
459,885 GBP2023-05-31
Equity
464,768 GBP2024-05-31
460,885 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-05-31
Furniture and fittings
202023-06-01 ~ 2024-05-31
Office equipment
202023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,666 GBP2024-05-31
64,454 GBP2023-05-31
Furniture and fittings
104,072 GBP2024-05-31
104,072 GBP2023-05-31
Office equipment
24,962 GBP2024-05-31
23,008 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
198,700 GBP2024-05-31
191,534 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,256 GBP2023-05-31
Furniture and fittings
69,535 GBP2023-05-31
Office equipment
12,485 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,276 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,581 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
12,753 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,837 GBP2024-05-31
Furniture and fittings
76,518 GBP2024-05-31
Office equipment
14,674 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,029 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
12,829 GBP2024-05-31
11,199 GBP2023-05-31
Furniture and fittings
27,554 GBP2024-05-31
34,537 GBP2023-05-31
Office equipment
10,288 GBP2024-05-31
10,522 GBP2023-05-31
Value of work in progress
77,346 GBP2024-05-31
190,171 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
16,319 GBP2024-05-31
85,342 GBP2023-05-31
Other Debtors
Current
32,224 GBP2024-05-31
3,895 GBP2023-05-31
Prepayments/Accrued Income
Current
2,786 GBP2024-05-31
16,416 GBP2023-05-31
Bank Overdrafts
-1,671 GBP2024-05-31
-5,029 GBP2023-05-31
Cash and Cash Equivalents
469,614 GBP2024-05-31
467,315 GBP2023-05-31
Bank Overdrafts
Current
1,671 GBP2024-05-31
5,029 GBP2023-05-31
Bank Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
20,929 GBP2024-05-31
32,713 GBP2023-05-31
Corporation Tax Payable
Current
8,166 GBP2024-05-31
13,275 GBP2023-05-31
Taxation/Social Security Payable
Current
3,845 GBP2024-05-31
817 GBP2023-05-31
Other Creditors
Current
816 GBP2024-05-31
712 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
45,952 GBP2024-05-31
5,396 GBP2023-05-31
Creditors
Current
160,729 GBP2024-05-31
327,290 GBP2023-05-31
Bank Borrowings
Non-current
15,000 GBP2024-05-31
25,000 GBP2023-05-31
Creditors
Non-current
15,000 GBP2024-05-31
25,000 GBP2023-05-31
Bank Borrowings
Between two and five year, Non-current
15,000 GBP2024-05-31
25,000 GBP2023-05-31
Total Borrowings
25,000 GBP2024-05-31
35,000 GBP2023-05-31
Net Deferred Tax Liability/Asset
-10,134 GBP2024-05-31
-11,252 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,134 GBP2024-05-31
-11,252 GBP2023-05-31