Cost of Sales
-10,817,753 GBP2024-01-01 ~ 2024-12-31
-10,550,381 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,201,014 GBP2024-01-01 ~ 2024-12-31
-7,169,149 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
101,219 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,367,414 GBP2024-01-01 ~ 2024-12-31
1,313,819 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,022,708 GBP2024-01-01 ~ 2024-12-31
1,137,414 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
3,860,421 GBP2024-12-31
3,337,713 GBP2023-12-31
2,200,299 GBP2022-12-31
Dividends Paid
-500,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,449,062 GBP2024-12-31
1,219,947 GBP2023-12-31
Debtors
Current
7,068,195 GBP2024-12-31
Debtors
6,391,018 GBP2023-12-31
Cash at bank and in hand
105,074 GBP2024-12-31
7,666 GBP2023-12-31
Current Assets
7,173,269 GBP2024-12-31
6,398,684 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,683,771 GBP2024-12-31
-2,972,279 GBP2023-12-31
Net Current Assets/Liabilities
3,489,498 GBP2024-12-31
3,426,405 GBP2023-12-31
Total Assets Less Current Liabilities
4,938,560 GBP2024-12-31
4,646,352 GBP2023-12-31
Net Assets/Liabilities
3,960,424 GBP2024-12-31
3,437,716 GBP2023-12-31
Equity
Called up share capital
100,003 GBP2024-12-31
100,003 GBP2023-12-31
Equity
3,960,424 GBP2024-12-31
3,437,716 GBP2023-12-31
Audit Fees/Expenses
15,600 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1402024-01-01 ~ 2024-12-31
1372023-01-01 ~ 2023-12-31
Wages/Salaries
5,530,426 GBP2024-01-01 ~ 2024-12-31
5,343,844 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
366,587 GBP2024-01-01 ~ 2024-12-31
293,845 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,491,494 GBP2024-01-01 ~ 2024-12-31
6,192,307 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
144,947 GBP2024-01-01 ~ 2024-12-31
-127,692 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
290,296 GBP2023-12-31
Computer software
84,603 GBP2023-12-31
Intangible Assets - Gross Cost
374,899 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
290,296 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
374,899 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,737,241 GBP2024-12-31
1,961,125 GBP2023-12-31
Plant and equipment
253,732 GBP2024-12-31
239,482 GBP2023-12-31
Computers
1,840,031 GBP2024-12-31
1,705,368 GBP2023-12-31
Motor vehicles
1,041,401 GBP2024-12-31
416,467 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,872,405 GBP2024-12-31
4,322,442 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-39,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-270,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,330,296 GBP2024-12-31
1,281,495 GBP2023-12-31
Plant and equipment
234,385 GBP2024-12-31
226,567 GBP2023-12-31
Computers
1,556,744 GBP2024-12-31
1,341,160 GBP2023-12-31
Motor vehicles
301,918 GBP2024-12-31
253,273 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,423,343 GBP2024-12-31
3,102,495 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
247,430 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,818 GBP2024-01-01 ~ 2024-12-31
Computers
215,584 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
88,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
559,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-39,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-238,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
406,945 GBP2024-12-31
679,630 GBP2023-12-31
Plant and equipment
19,347 GBP2024-12-31
12,915 GBP2023-12-31
Computers
283,287 GBP2024-12-31
364,208 GBP2023-12-31
Motor vehicles
739,483 GBP2024-12-31
163,194 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,003,554 GBP2024-12-31
4,127,451 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,095,671 GBP2024-12-31
1,276,514 GBP2023-12-31
Other Debtors
Current
115,911 GBP2024-12-31
103,411 GBP2023-12-31
Prepayments/Accrued Income
Current
800,359 GBP2024-12-31
685,995 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
52,700 GBP2024-12-31
197,647 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,068,195 GBP2024-12-31
6,391,018 GBP2023-12-31
Trade Creditors/Trade Payables
Current
922,545 GBP2024-12-31
496,209 GBP2023-12-31
Amounts owed to group undertakings
Current
588,714 GBP2024-12-31
653,409 GBP2023-12-31
Other Taxation & Social Security Payable
Current
518,744 GBP2024-12-31
592,328 GBP2023-12-31
Other Creditors
Current
32,828 GBP2024-12-31
28,817 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,620,940 GBP2024-12-31
1,201,516 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,313,531 GBP2024-12-31
1,164,450 GBP2023-12-31
Between two and five year
3,686,485 GBP2024-12-31
2,730,022 GBP2023-12-31
More than five year
2,856,619 GBP2024-12-31
3,165,804 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,856,635 GBP2024-12-31
7,060,276 GBP2023-12-31