Average Number of Employees
272021-10-01 ~ 2022-09-30
432020-04-01 ~ 2021-09-30
Property, Plant & Equipment
42,788 GBP2022-09-30
12,946 GBP2021-09-30
Fixed Assets - Investments
80 GBP2022-09-30
80 GBP2021-09-30
Fixed Assets
42,868 GBP2022-09-30
13,026 GBP2021-09-30
Total Inventories
489,070 GBP2022-09-30
965,671 GBP2021-09-30
Debtors
Non-current
50,500 GBP2022-09-30
50,500 GBP2021-09-30
Current
20,115,915 GBP2022-09-30
11,586,552 GBP2021-09-30
Cash at bank and in hand
27,028 GBP2022-09-30
18,972 GBP2021-09-30
Current Assets
20,682,513 GBP2022-09-30
12,621,695 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-19,133,255 GBP2022-09-30
-12,388,760 GBP2021-09-30
Net Current Assets/Liabilities
1,549,258 GBP2022-09-30
232,935 GBP2021-09-30
Total Assets Less Current Liabilities
1,592,126 GBP2022-09-30
245,961 GBP2021-09-30
Net Assets/Liabilities
1,592,126 GBP2022-09-30
245,961 GBP2021-09-30
Equity
Called up share capital
5,000 GBP2022-09-30
5,000 GBP2021-09-30
5,000 GBP2020-04-01
Retained earnings (accumulated losses)
1,587,126 GBP2022-09-30
240,961 GBP2021-09-30
4,804,048 GBP2020-04-01
Equity
1,592,126 GBP2022-09-30
245,961 GBP2021-09-30
4,809,048 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,346,165 GBP2021-10-01 ~ 2022-09-30
-4,563,087 GBP2020-04-01 ~ 2021-09-30
Profit/Loss
1,346,165 GBP2021-10-01 ~ 2022-09-30
-4,563,087 GBP2020-04-01 ~ 2021-09-30
Wages/Salaries
1,075,225 GBP2021-10-01 ~ 2022-09-30
2,070,839 GBP2020-04-01 ~ 2021-09-30
Social Security Costs
140,891 GBP2021-10-01 ~ 2022-09-30
226,884 GBP2020-04-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
1,234,880 GBP2021-10-01 ~ 2022-09-30
2,338,826 GBP2020-04-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
713,675 GBP2022-09-30
713,675 GBP2021-09-30
Motor vehicles
448,722 GBP2022-09-30
414,453 GBP2021-09-30
Office equipment
353,111 GBP2022-09-30
350,887 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,515,508 GBP2022-09-30
1,479,015 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,454 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-12,454 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
710,771 GBP2021-09-30
Motor vehicles
410,493 GBP2021-09-30
Office equipment
344,805 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,466,069 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,380 GBP2021-10-01 ~ 2022-09-30
Motor vehicles, Owned/Freehold
15,381 GBP2021-10-01 ~ 2022-09-30
Office equipment, Owned/Freehold
2,344 GBP2021-10-01 ~ 2022-09-30
Owned/Freehold
19,105 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,454 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,454 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
712,151 GBP2022-09-30
Motor vehicles
413,420 GBP2022-09-30
Office equipment
347,149 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,472,720 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment
1,524 GBP2022-09-30
2,904 GBP2021-09-30
Motor vehicles
35,302 GBP2022-09-30
3,960 GBP2021-09-30
Office equipment
5,962 GBP2022-09-30
6,082 GBP2021-09-30
Value of work in progress
489,070 GBP2022-09-30
965,671 GBP2021-09-30
Other Debtors
Non-current
50,500 GBP2022-09-30
50,500 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
2,388,152 GBP2022-09-30
4,464,391 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
50,461 GBP2022-09-30
45,665 GBP2021-09-30
Other Debtors
Current
16,136,548 GBP2022-09-30
5,567,140 GBP2021-09-30
Prepayments/Accrued Income
Current
2,731 GBP2022-09-30
324,860 GBP2021-09-30
Cash and Cash Equivalents
27,028 GBP2022-09-30
18,972 GBP2021-09-30
Other Remaining Borrowings
Current
142,282 GBP2021-09-30
Trade Creditors/Trade Payables
Current
250,007 GBP2022-09-30
1,796,977 GBP2021-09-30
Amounts owed to group undertakings
Current
17,582,807 GBP2022-09-30
5,981,060 GBP2021-09-30
Corporation Tax Payable
Current
44,053 GBP2021-09-30
Taxation/Social Security Payable
Current
208,736 GBP2022-09-30
453,415 GBP2021-09-30
Other Creditors
Current
1,071,775 GBP2022-09-30
2,243,952 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
19,930 GBP2022-09-30
1,727,021 GBP2021-09-30
Creditors
Current
19,133,255 GBP2022-09-30
12,388,760 GBP2021-09-30