Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Turnover/Revenue
14,503,553 GBP2017-01-01 ~ 2017-12-31
14,615,040 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
11,158,576 GBP2017-01-01 ~ 2017-12-31
10,796,834 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
3,344,977 GBP2017-01-01 ~ 2017-12-31
3,818,206 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
1,958,568 GBP2017-01-01 ~ 2017-12-31
2,109,815 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
1,408,031 GBP2017-01-01 ~ 2017-12-31
1,734,385 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
65 GBP2017-01-01 ~ 2017-12-31
120 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
1,408,096 GBP2017-01-01 ~ 2017-12-31
1,734,505 GBP2016-01-01 ~ 2016-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
296,385 GBP2017-01-01 ~ 2017-12-31
330,803 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
1,111,711 GBP2017-01-01 ~ 2017-12-31
1,403,702 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
1,111,711 GBP2017-01-01 ~ 2017-12-31
1,403,702 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
1,160,162 GBP2017-12-31
1,291,497 GBP2016-12-31
Total Inventories
3,045,136 GBP2017-12-31
2,293,483 GBP2016-12-31
Debtors
3,932,063 GBP2017-12-31
4,012,328 GBP2016-12-31
Cash at bank and in hand
3,268,642 GBP2017-12-31
293,799 GBP2016-12-31
Current Assets
10,245,841 GBP2017-12-31
6,599,610 GBP2016-12-31
Creditors
Current
8,544,223 GBP2017-12-31
3,127,767 GBP2016-12-31
Net Current Assets/Liabilities
1,701,618 GBP2017-12-31
3,471,843 GBP2016-12-31
Total Assets Less Current Liabilities
2,861,780 GBP2017-12-31
4,763,340 GBP2016-12-31
Net Assets/Liabilities
2,861,780 GBP2017-12-31
4,750,069 GBP2016-12-31
Equity
Called up share capital
250,000 GBP2017-12-31
250,000 GBP2016-12-31
250,000 GBP2015-12-31
Retained earnings (accumulated losses)
2,611,780 GBP2017-12-31
4,500,069 GBP2016-12-31
4,096,367 GBP2015-12-31
Equity
2,861,780 GBP2017-12-31
4,750,069 GBP2016-12-31
4,346,367 GBP2015-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2017-01-01 ~ 2017-12-31
-1,000,000 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-3,000,000 GBP2017-01-01 ~ 2017-12-31
-1,000,000 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,111,711 GBP2017-01-01 ~ 2017-12-31
1,403,702 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
637,481 GBP2017-01-01 ~ 2017-12-31
1,103,278 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
49,512 GBP2017-01-01 ~ 2017-12-31
72,144 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,890 GBP2017-01-01 ~ 2017-12-31
40,699 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
709,883 GBP2017-01-01 ~ 2017-12-31
1,216,121 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
322017-01-01 ~ 2017-12-31
472016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
204,155 GBP2017-01-01 ~ 2017-12-31
150,304 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
10,450 GBP2017-01-01 ~ 2017-12-31
8,850 GBP2016-01-01 ~ 2016-12-31
Current Tax for the Period
301,373 GBP2017-01-01 ~ 2017-12-31
362,688 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
267,538 GBP2017-01-01 ~ 2017-12-31
346,901 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,130,948 GBP2017-12-31
1,130,948 GBP2016-12-31
Furniture and fittings
561,370 GBP2017-12-31
561,370 GBP2016-12-31
Motor vehicles
72,458 GBP2017-12-31
87,176 GBP2016-12-31
Computers
338,774 GBP2017-12-31
279,719 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
2,103,550 GBP2017-12-31
2,059,213 GBP2016-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-38,620 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Disposals
-38,620 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
184,917 GBP2017-12-31
173,601 GBP2016-12-31
Furniture and fittings
428,620 GBP2017-12-31
314,532 GBP2016-12-31
Motor vehicles
40,568 GBP2017-12-31
50,650 GBP2016-12-31
Computers
289,283 GBP2017-12-31
228,933 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
943,388 GBP2017-12-31
767,716 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,316 GBP2017-01-01 ~ 2017-12-31
Furniture and fittings
114,088 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
18,401 GBP2017-01-01 ~ 2017-12-31
Computers
60,350 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,155 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,483 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,483 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
Land and buildings
946,031 GBP2017-12-31
957,347 GBP2016-12-31
Furniture and fittings
132,750 GBP2017-12-31
246,838 GBP2016-12-31
Motor vehicles
31,890 GBP2017-12-31
36,526 GBP2016-12-31
Computers
49,491 GBP2017-12-31
50,786 GBP2016-12-31
Finished Goods
3,045,136 GBP2017-12-31
2,293,483 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
3,829,003 GBP2017-12-31
3,968,334 GBP2016-12-31
Prepayments/Accrued Income
Current
103,060 GBP2017-12-31
43,994 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
3,932,063 GBP2017-12-31
4,012,328 GBP2016-12-31
Trade Creditors/Trade Payables
Current
97,740 GBP2017-12-31
94,857 GBP2016-12-31
Amounts owed to group undertakings
Current
7,057,347 GBP2017-12-31
1,684,066 GBP2016-12-31
Corporation Tax Payable
Current
96,873 GBP2017-12-31
136,688 GBP2016-12-31
Other Taxation & Social Security Payable
Current
26,551 GBP2016-12-31
Other Creditors
Current
1,996 GBP2017-12-31
1,097 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
827,129 GBP2017-12-31
683,406 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,856 GBP2017-12-31
52,183 GBP2016-12-31
Between one and five year
7,907 GBP2017-12-31
75,562 GBP2016-12-31
All periods
60,763 GBP2017-12-31
127,745 GBP2016-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,271 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,111,711 GBP2017-01-01 ~ 2017-12-31