Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,078,800 GBP2023-01-01 ~ 2023-12-31
2,011,630 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-872,626 GBP2023-01-01 ~ 2023-12-31
-784,352 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,206,174 GBP2023-01-01 ~ 2023-12-31
1,227,278 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,884 GBP2023-01-01 ~ 2023-12-31
-8,342 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,303,992 GBP2023-01-01 ~ 2023-12-31
-1,207,584 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-99,702 GBP2023-01-01 ~ 2023-12-31
11,352 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
201,438 GBP2023-01-01 ~ 2023-12-31
25,781 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
101,736 GBP2023-01-01 ~ 2023-12-31
37,133 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
104,737 GBP2023-01-01 ~ 2023-12-31
28,302 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
104,737 GBP2023-01-01 ~ 2023-12-31
28,302 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
38,883 GBP2023-12-31
51,909 GBP2022-12-31
Fixed Assets - Investments
43,250 GBP2023-12-31
44,000 GBP2022-12-31
Fixed Assets
82,133 GBP2023-12-31
95,909 GBP2022-12-31
Debtors
1,906,616 GBP2023-12-31
1,597,328 GBP2022-12-31
Cash at bank and in hand
31,714,534 GBP2023-12-31
32,917,138 GBP2022-12-31
Current Assets
33,621,150 GBP2023-12-31
34,514,466 GBP2022-12-31
Creditors
Current
31,439,473 GBP2023-12-31
32,448,301 GBP2022-12-31
Net Current Assets/Liabilities
2,181,677 GBP2023-12-31
2,066,165 GBP2022-12-31
Total Assets Less Current Liabilities
2,263,810 GBP2023-12-31
2,162,074 GBP2022-12-31
Net Assets/Liabilities
2,255,247 GBP2023-12-31
2,150,510 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,205,247 GBP2023-12-31
2,100,510 GBP2022-12-31
2,072,208 GBP2021-12-31
Equity
2,255,247 GBP2023-12-31
2,150,510 GBP2022-12-31
2,122,208 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
104,737 GBP2023-01-01 ~ 2023-12-31
28,302 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
736,324 GBP2023-01-01 ~ 2023-12-31
689,504 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
87,007 GBP2023-01-01 ~ 2023-12-31
85,964 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,515 GBP2023-01-01 ~ 2023-12-31
26,809 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
851,846 GBP2023-01-01 ~ 2023-12-31
802,277 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Director Remuneration
144,456 GBP2023-01-01 ~ 2023-12-31
137,482 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,904 GBP2023-01-01 ~ 2023-12-31
18,715 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,500 GBP2023-01-01 ~ 2023-12-31
8,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
12,851 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,461 GBP2023-12-31
31,988 GBP2022-12-31
Computers
100,637 GBP2023-12-31
98,232 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
255,373 GBP2023-12-31
252,495 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,675 GBP2023-12-31
21,897 GBP2022-12-31
Computers
97,507 GBP2023-12-31
93,989 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,490 GBP2023-12-31
200,586 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,778 GBP2023-01-01 ~ 2023-12-31
Computers
3,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,904 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,786 GBP2023-12-31
10,091 GBP2022-12-31
Computers
3,130 GBP2023-12-31
4,243 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
543,865 GBP2023-12-31
312,312 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
670,963 GBP2023-12-31
629,972 GBP2022-12-31
Other Debtors
Current
139,625 GBP2023-12-31
139,625 GBP2022-12-31
Prepayments/Accrued Income
Current
162,577 GBP2023-12-31
252,697 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,906,616 GBP2023-12-31
1,597,328 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
86,667 GBP2022-12-31
Trade Creditors/Trade Payables
Current
33,799 GBP2023-12-31
2,062 GBP2022-12-31
Other Taxation & Social Security Payable
Current
105,929 GBP2023-12-31
106,576 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
72,941 GBP2023-12-31
90,427 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
86,667 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,563 GBP2023-12-31
11,564 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,563 GBP2023-12-31
11,564 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
104,737 GBP2023-01-01 ~ 2023-12-31