Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,094,644 GBP2024-01-01 ~ 2024-12-31
2,078,800 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-852,364 GBP2024-01-01 ~ 2024-12-31
-872,626 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,242,280 GBP2024-01-01 ~ 2024-12-31
1,206,174 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-9,601 GBP2024-01-01 ~ 2024-12-31
-1,884 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,326,091 GBP2024-01-01 ~ 2024-12-31
-1,303,992 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-93,412 GBP2024-01-01 ~ 2024-12-31
-99,702 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
367,879 GBP2024-01-01 ~ 2024-12-31
201,438 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
274,467 GBP2024-01-01 ~ 2024-12-31
101,736 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
200,496 GBP2024-01-01 ~ 2024-12-31
104,737 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
200,496 GBP2024-01-01 ~ 2024-12-31
104,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
26,140 GBP2024-12-31
38,883 GBP2023-12-31
Fixed Assets - Investments
42,500 GBP2024-12-31
43,250 GBP2023-12-31
Fixed Assets
68,640 GBP2024-12-31
82,133 GBP2023-12-31
Debtors
2,595,774 GBP2024-12-31
1,906,616 GBP2023-12-31
Cash at bank and in hand
28,894,961 GBP2024-12-31
31,714,534 GBP2023-12-31
Current Assets
31,490,735 GBP2024-12-31
33,621,150 GBP2023-12-31
Creditors
Current
29,098,046 GBP2024-12-31
31,439,473 GBP2023-12-31
Net Current Assets/Liabilities
2,392,689 GBP2024-12-31
2,181,677 GBP2023-12-31
Total Assets Less Current Liabilities
2,461,329 GBP2024-12-31
2,263,810 GBP2023-12-31
Net Assets/Liabilities
2,455,743 GBP2024-12-31
2,255,247 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,405,743 GBP2024-12-31
2,205,247 GBP2023-12-31
2,100,510 GBP2022-12-31
Equity
2,455,743 GBP2024-12-31
2,255,247 GBP2023-12-31
2,150,510 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
200,496 GBP2024-01-01 ~ 2024-12-31
104,737 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
749,706 GBP2024-01-01 ~ 2024-12-31
736,324 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
88,116 GBP2024-01-01 ~ 2024-12-31
87,007 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,419 GBP2024-01-01 ~ 2024-12-31
28,515 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
867,241 GBP2024-01-01 ~ 2024-12-31
851,846 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Director Remuneration
146,942 GBP2024-01-01 ~ 2024-12-31
144,456 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
14,231 GBP2024-01-01 ~ 2024-12-31
15,904 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,300 GBP2024-01-01 ~ 2024-12-31
8,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
76,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,461 GBP2024-12-31
32,461 GBP2023-12-31
Computers
102,125 GBP2024-12-31
100,637 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
256,861 GBP2024-12-31
255,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,208 GBP2024-12-31
23,675 GBP2023-12-31
Computers
99,568 GBP2024-12-31
97,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,721 GBP2024-12-31
216,490 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,533 GBP2024-01-01 ~ 2024-12-31
Computers
2,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,231 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,253 GBP2024-12-31
8,786 GBP2023-12-31
Computers
2,557 GBP2024-12-31
3,130 GBP2023-12-31
Land and buildings, Short leasehold
26,967 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
599,967 GBP2024-12-31
543,865 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
704,733 GBP2024-12-31
670,963 GBP2023-12-31
Other Debtors
Current
139,625 GBP2024-12-31
139,625 GBP2023-12-31
Prepayments/Accrued Income
Current
338,944 GBP2024-12-31
162,577 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,595,774 GBP2024-12-31
Amounts falling due within one year, Current
1,906,616 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,976 GBP2024-12-31
33,799 GBP2023-12-31
Corporation Tax Payable
Current
76,948 GBP2024-12-31
Other Taxation & Social Security Payable
Current
135,964 GBP2024-12-31
105,929 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
146,421 GBP2024-12-31
72,941 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,586 GBP2024-12-31
8,563 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,586 GBP2024-12-31
8,563 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
200,496 GBP2024-01-01 ~ 2024-12-31