32990 - Other Manufacturing N.e.c.
Intangible Assets
3,207,531 GBP2024-12-31
85,260 GBP2023-12-31
Property, Plant & Equipment
349,237 GBP2024-12-31
368,646 GBP2023-12-31
Fixed Assets
3,556,768 GBP2024-12-31
453,906 GBP2023-12-31
Debtors
2,780,471 GBP2024-12-31
2,192,621 GBP2023-12-31
Cash at bank and in hand
1,103,033 GBP2024-12-31
389,872 GBP2023-12-31
Current Assets
5,079,214 GBP2024-12-31
3,850,933 GBP2023-12-31
Net Current Assets/Liabilities
3,252,673 GBP2024-12-31
2,191,893 GBP2023-12-31
Total Assets Less Current Liabilities
6,809,441 GBP2024-12-31
2,645,799 GBP2023-12-31
Net Assets/Liabilities
6,706,197 GBP2024-12-31
2,563,373 GBP2023-12-31
Equity
Called up share capital
4,727,341 GBP2024-12-31
754,013 GBP2023-12-31
Retained earnings (accumulated losses)
1,978,856 GBP2024-12-31
1,809,360 GBP2023-12-31
Equity
6,706,197 GBP2024-12-31
2,563,373 GBP2023-12-31
Average Number of Employees
612024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,900,000 GBP2024-12-31
0 GBP2023-12-31
Computer software
595,593 GBP2024-12-31
508,886 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
12,000 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
4,179,930 GBP2024-12-31
793,189 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
193,333 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
2,000 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
972,399 GBP2024-12-31
707,929 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
193,333 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
2,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
264,470 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
2,706,667 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
10,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
593,535 GBP2024-12-31
582,598 GBP2023-12-31
Plant and equipment
161,687 GBP2024-12-31
141,711 GBP2023-12-31
Furniture and fittings
654,724 GBP2024-12-31
592,341 GBP2023-12-31
Motor vehicles
93,881 GBP2024-12-31
37,882 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,503,827 GBP2024-12-31
1,354,532 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,650 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-7,673 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
447,349 GBP2024-12-31
375,570 GBP2023-12-31
Plant and equipment
144,028 GBP2024-12-31
139,300 GBP2023-12-31
Furniture and fittings
521,551 GBP2024-12-31
451,547 GBP2023-12-31
Motor vehicles
41,662 GBP2024-12-31
19,469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,154,590 GBP2024-12-31
985,886 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
71,779 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,728 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
72,654 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
22,878 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,039 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,650 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,335 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
146,186 GBP2024-12-31
207,028 GBP2023-12-31
Plant and equipment
17,659 GBP2024-12-31
2,411 GBP2023-12-31
Furniture and fittings
133,173 GBP2024-12-31
140,794 GBP2023-12-31
Motor vehicles
52,219 GBP2024-12-31
18,413 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,341,124 GBP2024-12-31
768,807 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
48,284 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
842,819 GBP2024-12-31
745,837 GBP2023-12-31
Other Debtors
Current
76,637 GBP2024-12-31
125,374 GBP2023-12-31
Prepayments/Accrued Income
Current
400,627 GBP2024-12-31
390,980 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,661,207 GBP2024-12-31
Amounts falling due within one year, Current
2,079,282 GBP2023-12-31
Other Debtors
Non-current
119,264 GBP2024-12-31
113,339 GBP2023-12-31
Trade Creditors/Trade Payables
Current
227,705 GBP2024-12-31
260,320 GBP2023-12-31
Amounts owed to group undertakings
Current
4,635 GBP2024-12-31
87,755 GBP2023-12-31
Corporation Tax Payable
Current
11,342 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
584,969 GBP2024-12-31
394,778 GBP2023-12-31
Other Creditors
Current
397,234 GBP2024-12-31
270,093 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
600,656 GBP2024-12-31
646,094 GBP2023-12-31