32990 - Other Manufacturing N.e.c.
Intangible Assets
85,260 GBP2023-12-31
78,159 GBP2022-12-31
Property, Plant & Equipment
368,646 GBP2023-12-31
501,603 GBP2022-12-31
Fixed Assets
453,906 GBP2023-12-31
579,762 GBP2022-12-31
Debtors
2,192,621 GBP2023-12-31
2,165,598 GBP2022-12-31
Cash at bank and in hand
389,872 GBP2023-12-31
274,616 GBP2022-12-31
Current Assets
3,850,933 GBP2023-12-31
3,892,416 GBP2022-12-31
Net Current Assets/Liabilities
2,191,893 GBP2023-12-31
1,685,774 GBP2022-12-31
Total Assets Less Current Liabilities
2,645,799 GBP2023-12-31
2,265,536 GBP2022-12-31
Net Assets/Liabilities
2,563,373 GBP2023-12-31
2,168,256 GBP2022-12-31
Equity
Called up share capital
754,013 GBP2023-12-31
754,013 GBP2022-12-31
Retained earnings (accumulated losses)
1,809,360 GBP2023-12-31
1,414,243 GBP2022-12-31
Equity
2,563,373 GBP2023-12-31
2,168,256 GBP2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
508,886 GBP2023-12-31
508,886 GBP2022-12-31
Intangible Assets - Gross Cost
793,189 GBP2023-12-31
725,057 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
493,625 GBP2023-12-31
478,018 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
707,929 GBP2023-12-31
646,898 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
15,607 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
61,031 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
15,261 GBP2023-12-31
30,868 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
582,598 GBP2023-12-31
582,598 GBP2022-12-31
Plant and equipment
141,711 GBP2023-12-31
140,036 GBP2022-12-31
Furniture and fittings
592,341 GBP2023-12-31
574,661 GBP2022-12-31
Motor vehicles
37,882 GBP2023-12-31
32,429 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,354,532 GBP2023-12-31
1,329,724 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
375,570 GBP2023-12-31
306,257 GBP2022-12-31
Plant and equipment
139,300 GBP2023-12-31
138,395 GBP2022-12-31
Furniture and fittings
451,547 GBP2023-12-31
375,514 GBP2022-12-31
Motor vehicles
19,469 GBP2023-12-31
7,955 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
985,886 GBP2023-12-31
828,121 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
69,313 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
905 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
76,033 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,514 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,765 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
207,028 GBP2023-12-31
276,341 GBP2022-12-31
Plant and equipment
2,411 GBP2023-12-31
1,641 GBP2022-12-31
Furniture and fittings
140,794 GBP2023-12-31
199,147 GBP2022-12-31
Motor vehicles
18,413 GBP2023-12-31
24,474 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
768,807 GBP2023-12-31
932,647 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
48,284 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
745,837 GBP2023-12-31
802,135 GBP2022-12-31
Other Debtors
Current
125,374 GBP2023-12-31
58,243 GBP2022-12-31
Prepayments/Accrued Income
Current
390,980 GBP2023-12-31
259,234 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,079,282 GBP2023-12-31
2,052,259 GBP2022-12-31
Other Debtors
Non-current
113,339 GBP2023-12-31
113,339 GBP2022-12-31
Trade Creditors/Trade Payables
Current
260,320 GBP2023-12-31
180,870 GBP2022-12-31
Amounts owed to group undertakings
Current
87,755 GBP2023-12-31
860,624 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
66,095 GBP2022-12-31
Other Taxation & Social Security Payable
Current
394,778 GBP2023-12-31
301,041 GBP2022-12-31
Other Creditors
Current
270,093 GBP2023-12-31
184,167 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
646,094 GBP2023-12-31
613,845 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
0 GBP2023-12-31