Property, Plant & Equipment
483,793 GBP2025-03-31
567,079 GBP2024-03-31
Fixed Assets - Investments
10,093 GBP2025-03-31
10,093 GBP2024-03-31
Fixed Assets
493,886 GBP2025-03-31
577,172 GBP2024-03-31
Total Inventories
547,794 GBP2025-03-31
601,327 GBP2024-03-31
Debtors
1,578,023 GBP2025-03-31
1,116,839 GBP2024-03-31
Cash at bank and in hand
1,952,087 GBP2025-03-31
1,598,550 GBP2024-03-31
Current Assets
4,077,904 GBP2025-03-31
3,316,716 GBP2024-03-31
Creditors
-3,193,592 GBP2025-03-31
-2,509,943 GBP2024-03-31
Net Current Assets/Liabilities
884,312 GBP2025-03-31
806,773 GBP2024-03-31
Total Assets Less Current Liabilities
1,378,198 GBP2025-03-31
1,383,945 GBP2024-03-31
Net Assets/Liabilities
1,039,055 GBP2025-03-31
816,734 GBP2024-03-31
Equity
Called up share capital
7,500 GBP2025-03-31
7,500 GBP2024-03-31
Retained earnings (accumulated losses)
1,031,555 GBP2025-03-31
809,234 GBP2024-03-31
Average Number of Employees
502024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
24,560 GBP2024-03-31
Plant and equipment
675,442 GBP2025-03-31
681,327 GBP2024-03-31
Motor vehicles
342,651 GBP2025-03-31
402,573 GBP2024-03-31
Computers
286,986 GBP2025-03-31
218,039 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,329,639 GBP2025-03-31
1,326,499 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-152,460 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-66,122 GBP2024-04-01 ~ 2025-03-31
Computers
-300 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-218,882 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
24,560 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
374,766 GBP2025-03-31
296,472 GBP2024-03-31
Motor vehicles
250,802 GBP2025-03-31
262,153 GBP2024-03-31
Computers
195,718 GBP2025-03-31
176,235 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,846 GBP2025-03-31
759,420 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
220,803 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
54,771 GBP2024-04-01 ~ 2025-03-31
Computers
19,783 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
295,357 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-142,509 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-66,122 GBP2024-04-01 ~ 2025-03-31
Computers
-300 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-208,931 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
24,560 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
300,676 GBP2025-03-31
384,855 GBP2024-03-31
Motor vehicles
91,849 GBP2025-03-31
140,420 GBP2024-03-31
Computers
91,268 GBP2025-03-31
41,804 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
10,093 GBP2025-03-31
10,093 GBP2024-03-31
Investments in Subsidiaries
10,093 GBP2025-03-31
10,093 GBP2024-03-31
Other types of inventories not specified separately
547,794 GBP2025-03-31
601,327 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
786,172 GBP2025-03-31
808,435 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
80,763 GBP2025-03-31
87,060 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,938,747 GBP2025-03-31
1,653,096 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
41,667 GBP2025-03-31
41,667 GBP2024-03-31
Other Remaining Borrowings
Current
105,860 GBP2025-03-31
100,000 GBP2024-03-31
Amounts owed to group undertakings
Current
263,459 GBP2025-03-31
190,628 GBP2024-03-31
Other Taxation & Social Security Payable
Current
216,128 GBP2025-03-31
172,968 GBP2024-03-31
Creditors
Current
3,193,592 GBP2025-03-31
2,509,943 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
86,306 GBP2025-03-31
147,143 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
19,412 GBP2025-03-31
60,327 GBP2024-03-31
Other Remaining Borrowings
Non-current
112,477 GBP2025-03-31
217,971 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
80,763 GBP2025-03-31
87,060 GBP2024-03-31
Between one and five year
86,306 GBP2025-03-31
147,143 GBP2024-03-31
Minimum gross finance lease payments owing
167,069 GBP2025-03-31
234,203 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
167,069 GBP2025-03-31
234,203 GBP2024-03-31