Called-up share capital not yet paid and not classified as a current asset
490,000 GBP2025-12-31
490,000 GBP2024-12-31
Intangible Assets
500,953 GBP2025-12-31
Property, Plant & Equipment
328,268 GBP2025-12-31
82,115 GBP2024-12-31
Fixed Assets
829,221 GBP2025-12-31
82,115 GBP2024-12-31
Total Inventories
934,700 GBP2025-12-31
785,758 GBP2024-12-31
Debtors
1,641,173 GBP2025-12-31
1,932,996 GBP2024-12-31
Cash at bank and in hand
82,170 GBP2025-12-31
26,261 GBP2024-12-31
Current Assets
2,658,043 GBP2025-12-31
2,745,015 GBP2024-12-31
Net Current Assets/Liabilities
1,240,387 GBP2025-12-31
1,244,749 GBP2024-12-31
Total Assets Less Current Liabilities
2,069,608 GBP2025-12-31
1,326,864 GBP2024-12-31
Net Assets/Liabilities
1,702,815 GBP2025-12-31
1,155,126 GBP2024-12-31
Equity
Called up share capital
53,671 GBP2025-12-31
53,671 GBP2024-12-31
Share premium
497,280 GBP2025-12-31
497,280 GBP2024-12-31
Retained earnings (accumulated losses)
1,151,864 GBP2025-12-31
604,175 GBP2024-12-31
Equity
1,702,815 GBP2025-12-31
1,155,126 GBP2024-12-31
Average Number of Employees
1012025-01-01 ~ 2025-12-31
992024-01-01 ~ 2024-12-31
Intangible assets - Disposals
-9,559 GBP2025-01-01 ~ 2025-12-31
Intangible Assets - Gross Cost
Other than goodwill
879,119 GBP2025-12-31
Intangible Assets - Gross Cost
879,119 GBP2025-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
380,372 GBP2025-01-01 ~ 2025-12-31
Intangible Assets - Increase From Amortisation Charge for Year
380,372 GBP2025-01-01 ~ 2025-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-2,206 GBP2025-01-01 ~ 2025-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
378,166 GBP2025-12-31
Intangible Assets - Accumulated Amortisation & Impairment
378,166 GBP2025-12-31
Intangible Assets
Other than goodwill
500,953 GBP2025-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
58,115 GBP2025-12-31
58,115 GBP2024-12-31
Plant and equipment
275,617 GBP2025-12-31
364,213 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
550,257 GBP2025-12-31
422,328 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-144,147 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-144,147 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Vehicles
216,525 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,427 GBP2025-12-31
17,617 GBP2024-12-31
Plant and equipment
183,924 GBP2025-12-31
319,483 GBP2024-12-31
Office equipment
14,284 GBP2025-12-31
3,113 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,989 GBP2025-12-31
340,213 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
810 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
8,588 GBP2025-01-01 ~ 2025-12-31
Vehicles
5,354 GBP2025-01-01 ~ 2025-12-31
Office equipment
11,171 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,923 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-144,147 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-144,147 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Vehicles
5,354 GBP2025-12-31
Property, Plant & Equipment
Land and buildings
39,688 GBP2025-12-31
40,498 GBP2024-12-31
Plant and equipment
91,693 GBP2025-12-31
44,730 GBP2024-12-31
Vehicles
211,171 GBP2025-12-31
Office equipment
-14,284 GBP2025-12-31
-3,113 GBP2024-12-31
Value of work in progress
528,116 GBP2025-12-31
423,380 GBP2024-12-31
Other types of inventories not specified separately
406,584 GBP2025-12-31
362,378 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
1,409,935 GBP2025-12-31
1,535,904 GBP2024-12-31
Other Debtors
Amounts falling due within one year
154,040 GBP2025-12-31
201,211 GBP2024-12-31
Prepayments/Accrued Income
Amounts falling due within one year
77,198 GBP2025-12-31
195,881 GBP2024-12-31
Debtors
Amounts falling due within one year
1,641,173 GBP2025-12-31
1,932,996 GBP2024-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
508,378 GBP2025-12-31
788,188 GBP2024-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
519,086 GBP2025-12-31
769,538 GBP2024-12-31
Taxation/Social Security Payable
Amounts falling due within one year
389,083 GBP2025-12-31
299,961 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
28,209 GBP2025-12-31
Other Creditors
Amounts falling due within one year
291,662 GBP2025-12-31
17,159 GBP2024-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
171,238 GBP2025-12-31
115,420 GBP2024-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,168 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
167,368 GBP2025-12-31