Average Number of Employees
1192024-01-01 ~ 2024-12-31
1162023-01-01 ~ 2023-12-31
Turnover/Revenue
312,952,688 GBP2024-01-01 ~ 2024-12-31
198,049,620 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-304,702,257 GBP2024-01-01 ~ 2024-12-31
-192,580,905 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,250,431 GBP2024-01-01 ~ 2024-12-31
5,468,715 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,724,977 GBP2024-01-01 ~ 2024-12-31
-3,702,014 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,570,487 GBP2024-01-01 ~ 2024-12-31
1,766,701 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
171,314 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,570,487 GBP2024-01-01 ~ 2024-12-31
1,938,015 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,085,547 GBP2024-01-01 ~ 2024-12-31
1,157,469 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,085,547 GBP2024-01-01 ~ 2024-12-31
1,157,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,488,017 GBP2024-12-31
1,509,496 GBP2023-12-31
Investment Property
991,419 GBP2024-12-31
991,419 GBP2023-12-31
Fixed Assets
2,479,436 GBP2024-12-31
2,500,915 GBP2023-12-31
Debtors
Non-current
9,087,855 GBP2024-12-31
4,817,019 GBP2023-12-31
Current
53,467,626 GBP2024-12-31
36,746,105 GBP2023-12-31
Cash at bank and in hand
30,875,415 GBP2024-12-31
3,771,240 GBP2023-12-31
Current Assets
93,430,896 GBP2024-12-31
45,334,364 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-83,736,105 GBP2024-12-31
-36,088,442 GBP2023-12-31
Net Current Assets/Liabilities
9,694,791 GBP2024-12-31
9,245,922 GBP2023-12-31
Total Assets Less Current Liabilities
12,174,227 GBP2024-12-31
11,746,837 GBP2023-12-31
Net Assets/Liabilities
12,174,227 GBP2024-12-31
11,552,328 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
650,516 GBP2024-12-31
650,516 GBP2023-12-31
650,516 GBP2023-01-01
Retained earnings (accumulated losses)
11,522,711 GBP2024-12-31
10,900,812 GBP2023-12-31
15,191,595 GBP2023-01-01
Equity
12,174,227 GBP2024-12-31
11,552,328 GBP2023-12-31
15,843,111 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,085,547 GBP2024-01-01 ~ 2024-12-31
1,157,469 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,463,648 GBP2024-01-01 ~ 2024-12-31
-5,448,252 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,463,648 GBP2024-01-01 ~ 2024-12-31
-5,448,252 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
50,000 GBP2024-01-01 ~ 2024-12-31
42,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,859,833 GBP2024-01-01 ~ 2024-12-31
9,178,845 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,318,884 GBP2024-01-01 ~ 2024-12-31
1,174,646 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,707,280 GBP2024-01-01 ~ 2024-12-31
10,855,650 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
2,794,526 GBP2024-01-01 ~ 2024-12-31
2,019,162 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-233,695 GBP2024-01-01 ~ 2024-12-31
455,433 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,142,622 GBP2024-01-01 ~ 2024-12-31
455,434 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
3,463,648 GBP2024-01-01 ~ 2024-12-31
5,448,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
991,418 GBP2024-12-31
991,418 GBP2023-12-31
Motor vehicles
220,342 GBP2024-12-31
220,342 GBP2023-12-31
Furniture and fittings
166,211 GBP2024-12-31
158,322 GBP2023-12-31
Computers
1,681,160 GBP2024-12-31
1,495,263 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,059,131 GBP2024-12-31
2,865,345 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
15,148 GBP2023-12-31
Furniture and fittings
107,544 GBP2023-12-31
Computers
1,233,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,355,849 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
21,217 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
111,798 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
215,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
70,234 GBP2024-12-31
Furniture and fittings
128,761 GBP2024-12-31
Computers
1,344,955 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,571,114 GBP2024-12-31
Property, Plant & Equipment
Buildings
964,254 GBP2024-12-31
991,418 GBP2023-12-31
Motor vehicles
150,108 GBP2024-12-31
205,194 GBP2023-12-31
Furniture and fittings
37,450 GBP2024-12-31
50,778 GBP2023-12-31
Computers
336,205 GBP2024-12-31
262,106 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
43,076,066 GBP2024-12-31
18,804,536 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
86,628 GBP2024-12-31
86,628 GBP2023-12-31
Other Debtors
Current
2,026,647 GBP2024-12-31
362,846 GBP2023-12-31
Prepayments/Accrued Income
Current
1,034,171 GBP2024-12-31
970,000 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
638,488 GBP2024-12-31
857,123 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
39,186 GBP2024-12-31
Trade Creditors/Trade Payables
Current
53,032,596 GBP2024-12-31
25,055,283 GBP2023-12-31
Amounts owed to group undertakings
Current
14,000 GBP2024-12-31
14,000 GBP2023-12-31
Taxation/Social Security Payable
Current
318,455 GBP2024-12-31
504,192 GBP2023-12-31
Other Creditors
Current
97,298 GBP2024-12-31
96,482 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
30,273,756 GBP2024-12-31
10,418,485 GBP2023-12-31
Creditors
Current
83,736,105 GBP2024-12-31
36,088,442 GBP2023-12-31
Net Deferred Tax Liability/Asset
39,186 GBP2024-12-31
-194,509 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
233,695 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-107,329 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31