Property, Plant & Equipment
657,432 GBP2025-05-31
643,225 GBP2024-05-31
Total Inventories
162,154 GBP2025-05-31
55,816 GBP2024-05-31
Debtors
Current
999,952 GBP2025-05-31
1,728,201 GBP2024-05-31
Cash at bank and in hand
85,486 GBP2025-05-31
198,053 GBP2024-05-31
Creditors
Non-current
-402,301 GBP2025-05-31
-376,100 GBP2024-05-31
Net Assets/Liabilities
475,052 GBP2025-05-31
605,459 GBP2024-05-31
Equity
Called up share capital
300 GBP2025-05-31
300 GBP2024-05-31
Retained earnings (accumulated losses)
474,752 GBP2025-05-31
605,159 GBP2024-05-31
Equity
475,052 GBP2025-05-31
605,459 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-06-01 ~ 2025-05-31
Furniture and fittings
152024-06-01 ~ 2025-05-31
Average Number of Employees
402024-06-01 ~ 2025-05-31
412023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
87,712 GBP2025-05-31
87,712 GBP2024-05-31
Plant and equipment
467,766 GBP2025-05-31
454,937 GBP2024-05-31
Vehicles
512,044 GBP2025-05-31
500,268 GBP2024-05-31
Furniture and fittings
80,268 GBP2025-05-31
80,268 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,147,790 GBP2025-05-31
1,123,185 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-89,147 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-216,450 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
35,088 GBP2025-05-31
30,702 GBP2024-05-31
Plant and equipment
262,006 GBP2025-05-31
255,651 GBP2024-05-31
Vehicles
122,884 GBP2025-05-31
124,972 GBP2024-05-31
Furniture and fittings
70,380 GBP2025-05-31
68,635 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
490,358 GBP2025-05-31
479,960 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,386 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
45,947 GBP2024-06-01 ~ 2025-05-31
Vehicles
66,353 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
1,745 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,431 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-39,592 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,033 GBP2024-06-01 ~ 2025-05-31
Raw materials and consumables
2,500 GBP2025-05-31
2,500 GBP2024-05-31
Value of work in progress
159,654 GBP2025-05-31
53,316 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
578,085 GBP2025-05-31
1,542,977 GBP2024-05-31
Amounts owed by directors
Current
536 GBP2025-05-31
0 GBP2024-05-31
Prepayments/Accrued Income
Current
17,145 GBP2025-05-31
16,195 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
0 GBP2025-05-31
13,044 GBP2024-05-31
Other Debtors
Current
46,699 GBP2025-05-31
0 GBP2024-05-31
Trade Creditors/Trade Payables
Current
792,930 GBP2025-05-31
1,172,183 GBP2024-05-31
Amounts owed to directors
Current
0 GBP2025-05-31
58,182 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
9,651 GBP2025-05-31
42,533 GBP2024-05-31
Corporation Tax Payable
Current
32,545 GBP2025-05-31
154,124 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
90,402 GBP2025-05-31
113,094 GBP2024-05-31
Other Creditors
Current
678 GBP2025-05-31
27,707 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
402,301 GBP2025-05-31
376,100 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Nominal value of allotted share capital
Class 1 ordinary share
300 GBP2024-06-01 ~ 2025-05-31
300 GBP2023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,089 GBP2025-05-31
6,359 GBP2024-05-31