Profit/Loss
-93,298 GBP2024-01-01 ~ 2024-12-31
30,467 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-93,298 GBP2024-01-01 ~ 2024-12-31
30,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
826,142 GBP2024-12-31
627,107 GBP2023-12-31
Fixed Assets - Investments
42,000 GBP2024-12-31
42,000 GBP2023-12-31
Fixed Assets
868,142 GBP2024-12-31
669,107 GBP2023-12-31
Debtors
4,206,042 GBP2024-12-31
3,706,894 GBP2023-12-31
Cash at bank and in hand
3,430 GBP2024-12-31
4,791 GBP2023-12-31
Current Assets
8,287,822 GBP2024-12-31
9,817,181 GBP2023-12-31
Net Current Assets/Liabilities
4,844,511 GBP2024-12-31
5,146,836 GBP2023-12-31
Total Assets Less Current Liabilities
5,712,653 GBP2024-12-31
5,815,943 GBP2023-12-31
Net Assets/Liabilities
3,874,316 GBP2024-12-31
3,967,614 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,844,316 GBP2024-12-31
3,937,614 GBP2023-12-31
3,907,147 GBP2022-12-31
Equity
3,874,316 GBP2024-12-31
3,967,614 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-93,298 GBP2024-01-01 ~ 2024-12-31
30,467 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,350 GBP2024-01-01 ~ 2024-12-31
7,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1012024-01-01 ~ 2024-12-31
912023-01-01 ~ 2023-12-31
Wages/Salaries
3,426,551 GBP2024-01-01 ~ 2024-12-31
2,433,248 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,974 GBP2024-01-01 ~ 2024-12-31
58,934 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,822,149 GBP2024-01-01 ~ 2024-12-31
2,741,222 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,992 GBP2024-01-01 ~ 2024-12-31
20,525 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-103,290 GBP2024-01-01 ~ 2024-12-31
50,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
155,862 GBP2024-12-31
103,344 GBP2023-12-31
Furniture and fittings
921,266 GBP2024-12-31
731,378 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,455,561 GBP2024-12-31
1,213,155 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
378,433 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,378 GBP2024-12-31
73,181 GBP2023-12-31
Furniture and fittings
490,877 GBP2024-12-31
459,876 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
629,419 GBP2024-12-31
586,048 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,197 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
31,001 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
57,164 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
321,269 GBP2024-12-31
Plant and equipment
74,484 GBP2024-12-31
30,163 GBP2023-12-31
Furniture and fittings
430,389 GBP2024-12-31
271,502 GBP2023-12-31
Finished Goods/Goods for Resale
4,078,350 GBP2024-12-31
6,105,496 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,250,317 GBP2024-12-31
807,555 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,546,160 GBP2024-12-31
2,408,872 GBP2023-12-31
Other Debtors
Current
409,565 GBP2024-12-31
373,047 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
117,420 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
289,030 GBP2024-12-31
194,309 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,943,496 GBP2024-12-31
2,330,926 GBP2023-12-31
Other Taxation & Social Security Payable
Current
254,424 GBP2024-12-31
78,920 GBP2023-12-31
Other Creditors
Current
843,812 GBP2024-12-31
1,807,455 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
112,549 GBP2024-12-31
258,735 GBP2023-12-31
Creditors
Current
3,443,311 GBP2024-12-31
4,670,345 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,800,000 GBP2024-12-31
1,800,000 GBP2023-12-31
Bank Overdrafts
289,030 GBP2024-12-31
194,309 GBP2023-12-31
Total Borrowings
2,089,030 GBP2024-12-31
1,994,309 GBP2023-12-31
Current
289,030 GBP2024-12-31
194,309 GBP2023-12-31
Non-current
1,800,000 GBP2024-12-31
1,800,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-12-31
30,000 shares2023-12-31