Intangible Assets
266,709 GBP2023-12-31
353,170 GBP2022-12-31
Property, Plant & Equipment
422,842 GBP2023-12-31
449,474 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
689,651 GBP2023-12-31
802,744 GBP2022-12-31
Total Inventories
816,937 GBP2023-12-31
679,705 GBP2022-12-31
Debtors
1,406,732 GBP2023-12-31
1,307,861 GBP2022-12-31
Cash at bank and in hand
168,399 GBP2023-12-31
35,876 GBP2022-12-31
Current Assets
2,392,068 GBP2023-12-31
2,023,442 GBP2022-12-31
Creditors
-960,800 GBP2023-12-31
-699,968 GBP2022-12-31
Net Current Assets/Liabilities
1,431,268 GBP2023-12-31
1,323,474 GBP2022-12-31
Total Assets Less Current Liabilities
2,120,919 GBP2023-12-31
2,126,218 GBP2022-12-31
Net Assets/Liabilities
1,676,218 GBP2023-12-31
1,708,392 GBP2022-12-31
Equity
Called up share capital
69,675 GBP2023-12-31
69,675 GBP2022-12-31
Share premium
118,949 GBP2023-12-31
118,949 GBP2022-12-31
Capital redemption reserve
8,876 GBP2023-12-31
8,876 GBP2022-12-31
Retained earnings (accumulated losses)
1,478,718 GBP2023-12-31
1,510,892 GBP2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
199,999 GBP2023-12-31
199,999 GBP2022-12-31
Other
782,751 GBP2023-12-31
760,846 GBP2022-12-31
Intangible Assets - Gross Cost
982,750 GBP2023-12-31
960,845 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
183,332 GBP2023-12-31
163,333 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
716,041 GBP2023-12-31
607,675 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,999 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
108,366 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
16,667 GBP2023-12-31
36,666 GBP2022-12-31
Other
250,042 GBP2023-12-31
316,504 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
19,801 GBP2023-12-31
19,801 GBP2022-12-31
Plant and equipment
471,698 GBP2023-12-31
447,367 GBP2022-12-31
Furniture and fittings
267,153 GBP2023-12-31
244,546 GBP2022-12-31
Computers
96,331 GBP2023-12-31
90,323 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
854,983 GBP2023-12-31
802,037 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-7,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,105 GBP2023-12-31
2,820 GBP2022-12-31
Plant and equipment
215,821 GBP2023-12-31
180,264 GBP2022-12-31
Furniture and fittings
122,242 GBP2023-12-31
83,286 GBP2022-12-31
Computers
88,973 GBP2023-12-31
86,193 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
432,141 GBP2023-12-31
352,563 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,285 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
42,156 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
38,956 GBP2023-01-01 ~ 2023-12-31
Computers
2,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,177 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
14,696 GBP2023-12-31
16,981 GBP2022-12-31
Plant and equipment
255,877 GBP2023-12-31
267,103 GBP2022-12-31
Furniture and fittings
144,911 GBP2023-12-31
161,260 GBP2022-12-31
Computers
7,358 GBP2023-12-31
4,130 GBP2022-12-31
Other types of inventories not specified separately
816,937 GBP2023-12-31
679,705 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
328,370 GBP2023-12-31
243,095 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
35,998 GBP2023-12-31
40,248 GBP2022-12-31
Trade Creditors/Trade Payables
Current
431,634 GBP2023-12-31
386,533 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
156,583 GBP2023-12-31
Other Taxation & Social Security Payable
Current
34,642 GBP2023-12-31
33,581 GBP2022-12-31
Creditors
Current
960,800 GBP2023-12-31
699,968 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
107,763 GBP2023-12-31
143,762 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
251,777 GBP2023-12-31
262,850 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
35,998 GBP2023-12-31
40,248 GBP2022-12-31
Between one and five year
107,763 GBP2023-12-31
143,762 GBP2022-12-31
Minimum gross finance lease payments owing
143,761 GBP2023-12-31
184,010 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
143,761 GBP2023-12-31
184,010 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,161 GBP2023-12-31
11,214 GBP2022-12-31