Intangible Assets
212,055 GBP2024-12-31
266,709 GBP2023-12-31
Property, Plant & Equipment
357,154 GBP2024-12-31
422,842 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
569,309 GBP2024-12-31
689,651 GBP2023-12-31
Debtors
1,324,289 GBP2024-12-31
1,406,732 GBP2023-12-31
Cash at bank and in hand
46,395 GBP2024-12-31
168,399 GBP2023-12-31
Current Assets
2,366,447 GBP2024-12-31
2,392,068 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-960,800 GBP2023-12-31
Net Current Assets/Liabilities
1,211,854 GBP2024-12-31
1,431,268 GBP2023-12-31
Total Assets Less Current Liabilities
1,781,163 GBP2024-12-31
2,120,919 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-208,914 GBP2024-12-31
-359,540 GBP2023-12-31
Net Assets/Liabilities
1,482,961 GBP2024-12-31
1,676,218 GBP2023-12-31
Equity
Called up share capital
69,675 GBP2024-12-31
69,675 GBP2023-12-31
Share premium
118,949 GBP2024-12-31
118,949 GBP2023-12-31
Capital redemption reserve
8,876 GBP2024-12-31
8,876 GBP2023-12-31
Retained earnings (accumulated losses)
1,285,461 GBP2024-12-31
1,478,718 GBP2023-12-31
Equity
1,482,961 GBP2024-12-31
1,676,218 GBP2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
199,999 GBP2024-12-31
199,999 GBP2023-12-31
Intangible Assets - Gross Cost
1,009,789 GBP2024-12-31
982,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
199,999 GBP2024-12-31
183,332 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
797,734 GBP2024-12-31
716,041 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
16,667 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
81,693 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
16,667 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
19,801 GBP2024-12-31
19,801 GBP2023-12-31
Plant and equipment
498,889 GBP2024-12-31
471,698 GBP2023-12-31
Furniture and fittings
269,617 GBP2024-12-31
267,153 GBP2023-12-31
Computers
96,467 GBP2024-12-31
96,331 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
884,774 GBP2024-12-31
854,983 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
7,389 GBP2024-12-31
5,105 GBP2023-12-31
Plant and equipment
265,802 GBP2024-12-31
215,821 GBP2023-12-31
Furniture and fittings
162,539 GBP2024-12-31
122,242 GBP2023-12-31
Computers
91,890 GBP2024-12-31
88,973 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,620 GBP2024-12-31
432,141 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,284 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
49,981 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
40,297 GBP2024-01-01 ~ 2024-12-31
Computers
2,917 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
233,087 GBP2024-12-31
255,877 GBP2023-12-31
Furniture and fittings
107,078 GBP2024-12-31
144,911 GBP2023-12-31
Computers
4,577 GBP2024-12-31
7,358 GBP2023-12-31
Investments in group undertakings and participating interests
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
275,238 GBP2024-12-31
328,370 GBP2023-12-31
Amounts Owed By Related Parties
944,994 GBP2024-12-31
Current
957,261 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
104,057 GBP2024-12-31
Current, Amounts falling due within one year
121,101 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,324,289 GBP2024-12-31
Current, Amounts falling due within one year
1,406,732 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
146,366 GBP2024-12-31
156,583 GBP2023-12-31
Trade Creditors/Trade Payables
Current
581,470 GBP2024-12-31
431,634 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,009 GBP2024-12-31
34,642 GBP2023-12-31
Other Creditors
Current
380,748 GBP2024-12-31
337,941 GBP2023-12-31
Creditors
Current
1,154,593 GBP2024-12-31
960,800 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
149,961 GBP2024-12-31
251,777 GBP2023-12-31
Other Creditors
Non-current
58,953 GBP2024-12-31
107,763 GBP2023-12-31
Creditors
Non-current
208,914 GBP2024-12-31
359,540 GBP2023-12-31
Equity
Called up share capital
69,675 GBP2024-12-31
69,675 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,090 GBP2024-12-31
35,998 GBP2023-12-31
Between two and five year
211,527 GBP2024-12-31
107,763 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
303,617 GBP2024-12-31
143,761 GBP2023-12-31