S. AND A. DAVIES (TRANSPORT) LIMITED - 1996-03-15
Cost of Sales
-98,649,475 GBP2024-01-01 ~ 2024-12-31
-86,791,259 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,977,514 GBP2024-01-01 ~ 2024-12-31
-2,154,953 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,256,724 GBP2024-01-01 ~ 2024-12-31
-6,137,896 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
812,607 GBP2024-01-01 ~ 2024-12-31
381,967 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
643,029 GBP2024-01-01 ~ 2024-12-31
392,422 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
643,029 GBP2024-01-01 ~ 2024-12-31
392,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,075,158 GBP2024-12-31
720,295 GBP2023-12-31
Debtors
8,008,137 GBP2024-12-31
5,994,529 GBP2023-12-31
Cash at bank and in hand
6,420,867 GBP2024-12-31
9,616,571 GBP2023-12-31
Current Assets
15,676,008 GBP2024-12-31
17,130,148 GBP2023-12-31
Net Current Assets/Liabilities
5,693,877 GBP2024-12-31
5,051,410 GBP2023-12-31
Total Assets Less Current Liabilities
6,769,035 GBP2024-12-31
5,771,705 GBP2023-12-31
Net Assets/Liabilities
5,950,652 GBP2024-12-31
5,307,623 GBP2023-12-31
Equity
Called up share capital
1,000,472 GBP2024-12-31
1,000,472 GBP2023-12-31
1,000,472 GBP2022-12-31
Share premium
31,972 GBP2024-12-31
31,972 GBP2023-12-31
31,972 GBP2022-12-31
Retained earnings (accumulated losses)
4,918,208 GBP2024-12-31
4,275,179 GBP2023-12-31
9,882,757 GBP2022-12-31
Equity
5,950,652 GBP2024-12-31
5,307,623 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
643,029 GBP2024-01-01 ~ 2024-12-31
392,422 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,725 GBP2024-01-01 ~ 2024-12-31
16,225 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1622024-01-01 ~ 2024-12-31
1542023-01-01 ~ 2023-12-31
Wages/Salaries
8,864,204 GBP2024-01-01 ~ 2024-12-31
7,469,133 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,812 GBP2024-01-01 ~ 2024-12-31
107,427 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,805,291 GBP2024-01-01 ~ 2024-12-31
8,314,322 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,629,348 GBP2024-01-01 ~ 2024-12-31
1,337,774 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
106,159 GBP2024-01-01 ~ 2024-12-31
248,453 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
692,894 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,806,655 GBP2024-12-31
7,589,232 GBP2023-12-31
Motor vehicles
917,223 GBP2024-12-31
732,541 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,313,382 GBP2024-12-31
8,911,277 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-108,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-108,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,520,768 GBP2024-12-31
7,423,683 GBP2023-12-31
Motor vehicles
468,387 GBP2024-12-31
532,968 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,238,224 GBP2024-12-31
8,190,982 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,738 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
97,085 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
43,919 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,742 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-108,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
285,887 GBP2024-12-31
165,549 GBP2023-12-31
Motor vehicles
448,836 GBP2024-12-31
199,573 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
355,173 GBP2023-12-31
Finished Goods/Goods for Resale
504,922 GBP2024-12-31
539,677 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,422,928 GBP2024-12-31
5,144,095 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
21,855 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,043,999 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
540,389 GBP2024-12-31
779,209 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
821 GBP2024-12-31
49,370 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
97,969 GBP2024-12-31
122,854 GBP2023-12-31
Other Remaining Borrowings
Current
2,597,160 GBP2024-12-31
4,338,364 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,169,460 GBP2024-12-31
2,453,333 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
499,101 GBP2023-12-31
Corporation Tax Payable
Current
147,664 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
290,977 GBP2024-12-31
317,822 GBP2023-12-31
Other Creditors
Current
208,810 GBP2024-12-31
232,842 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,470,091 GBP2024-12-31
4,114,422 GBP2023-12-31
Creditors
Current
9,982,131 GBP2024-12-31
12,078,738 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
139,945 GBP2024-12-31
233,644 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
97,969 GBP2024-12-31
122,854 GBP2023-12-31
Minimum gross finance lease payments owing
237,914 GBP2024-12-31
356,498 GBP2023-12-31
Total Borrowings
Current
2,597,160 GBP2024-12-31
4,338,364 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,472 shares2024-12-31
1,000,472 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,595 GBP2024-12-31
0 GBP2023-12-31
Between two and five year
29,344 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,939 GBP2024-12-31
0 GBP2023-12-31