S. AND A. DAVIES (TRANSPORT) LIMITED - 1996-03-15
Cost of Sales
-86,791,259 GBP2023-01-01 ~ 2023-12-31
-85,114,360 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,154,953 GBP2023-01-01 ~ 2023-12-31
-2,345,044 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,137,896 GBP2023-01-01 ~ 2023-12-31
-6,081,710 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
381,967 GBP2023-01-01 ~ 2023-12-31
1,108,200 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
392,422 GBP2023-01-01 ~ 2023-12-31
1,088,282 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
392,422 GBP2023-01-01 ~ 2023-12-31
1,088,282 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
720,295 GBP2023-12-31
670,978 GBP2022-12-31
Debtors
5,994,529 GBP2023-12-31
14,150,796 GBP2022-12-31
Cash at bank and in hand
9,616,571 GBP2023-12-31
7,259,926 GBP2022-12-31
Current Assets
17,130,148 GBP2023-12-31
23,135,420 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,078,738 GBP2023-12-31
-11,796,633 GBP2022-12-31
Net Current Assets/Liabilities
5,051,410 GBP2023-12-31
11,338,787 GBP2022-12-31
Total Assets Less Current Liabilities
5,771,705 GBP2023-12-31
12,009,765 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-233,644 GBP2023-12-31
-272,564 GBP2022-12-31
Net Assets/Liabilities
5,307,623 GBP2023-12-31
10,915,201 GBP2022-12-31
Equity
Called up share capital
1,000,472 GBP2023-12-31
1,000,472 GBP2022-12-31
1,000,472 GBP2021-12-31
Share premium
31,972 GBP2023-12-31
31,972 GBP2022-12-31
31,972 GBP2021-12-31
Retained earnings (accumulated losses)
4,275,179 GBP2023-12-31
9,882,757 GBP2022-12-31
8,794,475 GBP2021-12-31
Equity
5,307,623 GBP2023-12-31
10,915,201 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
392,422 GBP2023-01-01 ~ 2023-12-31
1,088,282 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,225 GBP2023-01-01 ~ 2023-12-31
25,200 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1542023-01-01 ~ 2023-12-31
1652022-01-01 ~ 2022-12-31
Wages/Salaries
7,469,133 GBP2023-01-01 ~ 2023-12-31
7,031,629 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,427 GBP2023-01-01 ~ 2023-12-31
85,603 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,314,322 GBP2023-01-01 ~ 2023-12-31
7,826,348 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,337,774 GBP2023-01-01 ~ 2023-12-31
846,820 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
248,453 GBP2023-01-01 ~ 2023-12-31
19,918 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
692,894 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
589,504 GBP2023-12-31
589,504 GBP2022-12-31
Plant and equipment
7,589,232 GBP2023-12-31
7,556,607 GBP2022-12-31
Motor vehicles
732,541 GBP2023-12-31
1,000,854 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,911,277 GBP2023-12-31
9,146,965 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-405,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-405,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
234,331 GBP2023-12-31
219,593 GBP2022-12-31
Plant and equipment
7,423,683 GBP2023-12-31
7,347,423 GBP2022-12-31
Motor vehicles
532,968 GBP2023-12-31
908,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,190,982 GBP2023-12-31
8,475,987 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,738 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
76,260 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
29,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,158 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-405,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-405,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
355,173 GBP2023-12-31
369,911 GBP2022-12-31
Plant and equipment
165,549 GBP2023-12-31
209,184 GBP2022-12-31
Motor vehicles
199,573 GBP2023-12-31
91,883 GBP2022-12-31
Finished Goods/Goods for Resale
539,677 GBP2023-12-31
695,704 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,144,095 GBP2023-12-31
6,880,831 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
21,855 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
6,584,094 GBP2022-12-31
Other Debtors
Current
779,209 GBP2023-12-31
388,047 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
49,370 GBP2023-12-31
297,824 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,994,529 GBP2023-12-31
14,150,796 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
159,588 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
122,854 GBP2023-12-31
134,754 GBP2022-12-31
Other Remaining Borrowings
Current
4,338,364 GBP2023-12-31
4,151,699 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,453,333 GBP2023-12-31
2,972,046 GBP2022-12-31
Amounts owed to group undertakings
Current
499,101 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
53,494 GBP2022-12-31
Other Taxation & Social Security Payable
Current
317,822 GBP2023-12-31
512,472 GBP2022-12-31
Other Creditors
Current
232,842 GBP2023-12-31
331,521 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,114,422 GBP2023-12-31
3,481,059 GBP2022-12-31
Creditors
Current
12,078,738 GBP2023-12-31
11,796,633 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
233,644 GBP2023-12-31
272,564 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
122,854 GBP2023-12-31
134,754 GBP2022-12-31
Minimum gross finance lease payments owing
356,498 GBP2023-12-31
407,318 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
159,588 GBP2022-12-31
Total Borrowings
4,338,364 GBP2023-12-31
4,311,287 GBP2022-12-31
Current
4,338,364 GBP2023-12-31
4,311,287 GBP2022-12-31