Cost of Sales
-423,424 GBP2024-01-01 ~ 2024-12-31
-13,739,804 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-84,530 GBP2024-01-01 ~ 2024-12-31
-540,359 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,766,728 GBP2024-01-01 ~ 2024-12-31
-1,772,165 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
225,807 GBP2024-01-01 ~ 2024-12-31
1,221,476 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,166,667 GBP2024-01-01 ~ 2024-12-31
1,799,359 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
910,625 GBP2024-01-01 ~ 2024-12-31
1,341,701 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,291 GBP2024-12-31
4,769 GBP2023-12-31
Debtors
10,097,899 GBP2024-12-31
10,876,422 GBP2023-12-31
Cash at bank and in hand
200,088 GBP2024-12-31
200,000 GBP2023-12-31
Current Assets
10,297,987 GBP2024-12-31
11,076,422 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,976,826 GBP2023-12-31
Net Current Assets/Liabilities
9,011,977 GBP2024-12-31
8,099,596 GBP2023-12-31
Total Assets Less Current Liabilities
9,014,268 GBP2024-12-31
8,104,365 GBP2023-12-31
Equity
Called up share capital
5,850,000 GBP2024-12-31
5,850,000 GBP2023-12-31
5,850,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,164,268 GBP2024-12-31
2,254,365 GBP2023-12-31
34,822,664 GBP2022-12-31
Equity
9,014,268 GBP2024-12-31
8,104,365 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
910,625 GBP2024-01-01 ~ 2024-12-31
1,341,701 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-41,700,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,500 GBP2024-01-01 ~ 2024-12-31
40,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Wages/Salaries
711,923 GBP2024-01-01 ~ 2024-12-31
629,639 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,972 GBP2024-01-01 ~ 2024-12-31
38,734 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
849,371 GBP2024-01-01 ~ 2024-12-31
744,623 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
139,494 GBP2024-01-01 ~ 2024-12-31
132,074 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,792 GBP2024-01-01 ~ 2024-12-31
-10,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,936 GBP2024-12-31
15,436 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,645 GBP2024-12-31
10,667 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,291 GBP2024-12-31
4,769 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
649,329 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
405,919 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,826,580 GBP2024-12-31
9,672,046 GBP2023-12-31
Other Debtors
Current
133,361 GBP2024-12-31
19,962 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
137,958 GBP2024-12-31
129,166 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
10,097,899 GBP2024-12-31
Current, Amounts falling due within one year
10,876,422 GBP2023-12-31
Trade Creditors/Trade Payables
Current
661,859 GBP2024-12-31
1,595,601 GBP2023-12-31
Corporation Tax Payable
Current
264,834 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
39,315 GBP2024-12-31
354,944 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
320,002 GBP2024-12-31
1,026,281 GBP2023-12-31
Creditors
Current
1,286,010 GBP2024-12-31
2,976,826 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,097 GBP2024-12-31
45,306 GBP2023-12-31
Between two and five year
59,285 GBP2024-12-31
73,635 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,382 GBP2024-12-31
118,941 GBP2023-12-31