Cost of Sales
-13,739,804 GBP2023-01-01 ~ 2023-12-31
-29,630,122 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-540,359 GBP2023-01-01 ~ 2023-12-31
-823,137 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,772,165 GBP2023-01-01 ~ 2023-12-31
-6,649,770 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,221,476 GBP2023-01-01 ~ 2023-12-31
1,265,743 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,799,359 GBP2023-01-01 ~ 2023-12-31
6,008,016 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,341,701 GBP2023-01-01 ~ 2023-12-31
5,236,872 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,769 GBP2023-12-31
326,422 GBP2022-12-31
Debtors
10,876,422 GBP2023-12-31
52,588,559 GBP2022-12-31
Cash at bank and in hand
200,000 GBP2023-12-31
105,341 GBP2022-12-31
Current Assets
11,076,422 GBP2023-12-31
55,838,447 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,976,826 GBP2023-12-31
-7,702,205 GBP2022-12-31
Net Current Assets/Liabilities
8,099,596 GBP2023-12-31
48,136,242 GBP2022-12-31
Total Assets Less Current Liabilities
8,104,365 GBP2023-12-31
48,462,664 GBP2022-12-31
Equity
Called up share capital
5,850,000 GBP2023-12-31
5,850,000 GBP2022-12-31
5,850,000 GBP2021-12-31
Other miscellaneous reserve
0 GBP2023-12-31
7,790,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,254,365 GBP2023-12-31
34,822,664 GBP2022-12-31
29,585,792 GBP2021-12-31
Equity
8,104,365 GBP2023-12-31
48,462,664 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,341,701 GBP2023-01-01 ~ 2023-12-31
5,236,872 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-41,700,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
40,000 GBP2023-01-01 ~ 2023-12-31
40,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Wages/Salaries
629,639 GBP2023-01-01 ~ 2023-12-31
510,862 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,734 GBP2023-01-01 ~ 2023-12-31
22,193 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
744,623 GBP2023-01-01 ~ 2023-12-31
591,149 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
132,074 GBP2023-01-01 ~ 2023-12-31
101,808 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,081 GBP2023-01-01 ~ 2023-12-31
-143,374 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,436 GBP2023-12-31
926,564 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-911,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,667 GBP2023-12-31
600,142 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
175,345 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-764,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,769 GBP2023-12-31
326,422 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
2,350,376 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
649,329 GBP2023-12-31
4,991,272 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
405,919 GBP2023-12-31
279,305 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,672,046 GBP2023-12-31
47,062,914 GBP2022-12-31
Other Debtors
Current
19,962 GBP2023-12-31
135,983 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
129,166 GBP2023-12-31
119,085 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
10,876,422 GBP2023-12-31
52,588,559 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,595,601 GBP2023-12-31
1,583,788 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
4,503,395 GBP2022-12-31
Other Taxation & Social Security Payable
Current
354,944 GBP2023-12-31
38,827 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,026,281 GBP2023-12-31
1,576,195 GBP2022-12-31
Creditors
Current
2,976,826 GBP2023-12-31
7,702,205 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,306 GBP2023-12-31
42,935 GBP2022-12-31
Between two and five year
73,635 GBP2023-12-31
87,931 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,941 GBP2023-12-31
130,866 GBP2022-12-31