96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Class 3 ordinary share
12022-11-01 ~ 2023-10-31
Intangible Assets
61,902 GBP2023-10-31
59,404 GBP2022-10-31
Property, Plant & Equipment
259,663 GBP2023-10-31
228,489 GBP2022-10-31
Fixed Assets
321,565 GBP2023-10-31
287,893 GBP2022-10-31
Total Inventories
155,548 GBP2023-10-31
149,752 GBP2022-10-31
Debtors
2,455,445 GBP2023-10-31
1,487,047 GBP2022-10-31
Cash at bank and in hand
592 GBP2023-10-31
169,963 GBP2022-10-31
Current Assets
2,611,585 GBP2023-10-31
1,806,762 GBP2022-10-31
Creditors
Current
1,656,114 GBP2023-10-31
1,160,661 GBP2022-10-31
Net Current Assets/Liabilities
955,471 GBP2023-10-31
646,101 GBP2022-10-31
Total Assets Less Current Liabilities
1,277,036 GBP2023-10-31
933,994 GBP2022-10-31
Net Assets/Liabilities
1,238,787 GBP2023-10-31
896,755 GBP2022-10-31
Equity
Called up share capital
180 GBP2023-10-31
180 GBP2022-10-31
Share premium
67,752 GBP2023-10-31
67,752 GBP2022-10-31
Retained earnings (accumulated losses)
1,170,855 GBP2023-10-31
828,823 GBP2022-10-31
Equity
1,238,787 GBP2023-10-31
896,755 GBP2022-10-31
Average Number of Employees
612022-11-01 ~ 2023-10-31
592021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
325,500 GBP2023-10-31
325,500 GBP2022-10-31
Computer software
22,264 GBP2023-10-31
4,500 GBP2022-10-31
Intangible Assets - Gross Cost
347,764 GBP2023-10-31
330,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
279,989 GBP2023-10-31
268,989 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
285,862 GBP2023-10-31
270,596 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
15,266 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
45,511 GBP2023-10-31
56,511 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,188 GBP2023-10-31
48,529 GBP2022-10-31
Furniture and fittings
136,977 GBP2023-10-31
144,083 GBP2022-10-31
Motor vehicles
464,690 GBP2023-10-31
409,923 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
647,855 GBP2023-10-31
602,535 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,689 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-18,271 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-38,060 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-59,020 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,362 GBP2023-10-31
42,599 GBP2022-10-31
Furniture and fittings
102,589 GBP2023-10-31
106,279 GBP2022-10-31
Motor vehicles
243,241 GBP2023-10-31
225,168 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,192 GBP2023-10-31
374,046 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,452 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
14,581 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
56,133 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,166 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,689 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-18,271 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-38,060 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,020 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
3,826 GBP2023-10-31
5,930 GBP2022-10-31
Furniture and fittings
34,388 GBP2023-10-31
37,804 GBP2022-10-31
Motor vehicles
221,449 GBP2023-10-31
184,755 GBP2022-10-31
Merchandise
155,548 GBP2023-10-31
149,752 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,454,277 GBP2023-10-31
836,767 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
903,881 GBP2023-10-31
588,038 GBP2022-10-31
Prepayments/Accrued Income
Current
97,287 GBP2023-10-31
62,242 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,455,445 GBP2023-10-31
1,487,047 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
138,196 GBP2023-10-31
Trade Creditors/Trade Payables
Current
331,259 GBP2023-10-31
145,220 GBP2022-10-31
Corporation Tax Payable
Current
90,464 GBP2023-10-31
69,067 GBP2022-10-31
Other Taxation & Social Security Payable
Current
249,953 GBP2023-10-31
205,080 GBP2022-10-31
Other Creditors
Current
14,740 GBP2023-10-31
8,403 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
831,502 GBP2023-10-31
732,891 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,737 GBP2023-10-31
101,065 GBP2022-10-31
Between one and five year
281,888 GBP2023-10-31
347,375 GBP2022-10-31
More than five year
31,250 GBP2022-10-31
All periods
378,625 GBP2023-10-31
479,690 GBP2022-10-31
Bank Overdrafts
Secured
138,196 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,249 GBP2023-10-31
37,239 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-10-31
Class 2 ordinary share
60 shares2023-10-31
Class 3 ordinary share
18 shares2023-10-31