Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
5,451 GBP2024-12-31
10,903 GBP2023-12-31
Property, Plant & Equipment
1,150,787 GBP2024-12-31
1,200,569 GBP2023-12-31
Fixed Assets
1,156,238 GBP2024-12-31
1,211,472 GBP2023-12-31
Total Inventories
173,874 GBP2024-12-31
264,928 GBP2023-12-31
Debtors
2,077,191 GBP2024-12-31
1,925,139 GBP2023-12-31
Cash at bank and in hand
193,318 GBP2024-12-31
520,985 GBP2023-12-31
Current Assets
2,444,383 GBP2024-12-31
2,711,052 GBP2023-12-31
Creditors
Current
811,666 GBP2024-12-31
943,199 GBP2023-12-31
Net Current Assets/Liabilities
1,632,717 GBP2024-12-31
1,767,853 GBP2023-12-31
Total Assets Less Current Liabilities
2,788,955 GBP2024-12-31
2,979,325 GBP2023-12-31
Creditors
Non-current
387,451 GBP2024-12-31
369,347 GBP2023-12-31
Net Assets/Liabilities
2,401,504 GBP2024-12-31
2,609,978 GBP2023-12-31
Equity
Called up share capital
253,750 GBP2024-12-31
253,750 GBP2023-12-31
Revaluation reserve
490,752 GBP2024-12-31
490,752 GBP2023-12-31
Retained earnings (accumulated losses)
1,657,002 GBP2024-12-31
1,865,476 GBP2023-12-31
Equity
2,401,504 GBP2024-12-31
2,609,978 GBP2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
6,000 GBP2023-12-31
Other than goodwill
32,714 GBP2023-12-31
Intangible Assets - Gross Cost
38,714 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Other than goodwill
27,263 GBP2024-12-31
21,811 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
33,263 GBP2024-12-31
27,811 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
5,452 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,452 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
5,451 GBP2024-12-31
10,903 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
970,000 GBP2024-12-31
970,000 GBP2023-12-31
Plant and equipment
301,806 GBP2024-12-31
246,093 GBP2023-12-31
Furniture and fittings
69,954 GBP2024-12-31
67,994 GBP2023-12-31
Motor vehicles
250,439 GBP2024-12-31
315,755 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,592,199 GBP2024-12-31
1,599,842 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-94,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-94,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
247,101 GBP2024-12-31
223,972 GBP2023-12-31
Furniture and fittings
63,558 GBP2024-12-31
62,159 GBP2023-12-31
Motor vehicles
130,753 GBP2024-12-31
113,142 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
441,412 GBP2024-12-31
399,273 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,129 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,399 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
69,283 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
970,000 GBP2024-12-31
970,000 GBP2023-12-31
Plant and equipment
54,705 GBP2024-12-31
22,121 GBP2023-12-31
Furniture and fittings
6,396 GBP2024-12-31
5,835 GBP2023-12-31
Motor vehicles
119,686 GBP2024-12-31
202,613 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
192,032 GBP2024-12-31
194,421 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
86,726 GBP2024-12-31
60,106 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
49,979 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
105,306 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
134,315 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,317,687 GBP2024-12-31
1,030,935 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
180,062 GBP2024-12-31
180,062 GBP2023-12-31
Other Debtors
Current
790,297 GBP2024-12-31
905,708 GBP2023-12-31
Prepayments/Accrued Income
Current
35,201 GBP2024-12-31
27,132 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,077,191 GBP2024-12-31
Current, Amounts falling due within one year
1,925,139 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
31,629 GBP2024-12-31
114,963 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
51,194 GBP2024-12-31
46,381 GBP2023-12-31
Trade Creditors/Trade Payables
Current
138,378 GBP2024-12-31
232,654 GBP2023-12-31
Other Taxation & Social Security Payable
Current
47,305 GBP2024-12-31
40,074 GBP2023-12-31
Other Creditors
Current
257,208 GBP2024-12-31
275,459 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
76,050 GBP2024-12-31
83,953 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
299,775 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
45,725 GBP2024-12-31
69,572 GBP2023-12-31
Bank Borrowings
Secured
373,355 GBP2024-12-31
414,738 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2024-12-31
Class 2 ordinary share
13,750 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
150,141 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
150,141 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-358,615 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-358,615 GBP2024-01-01 ~ 2024-12-31