Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
10,903 GBP2023-12-31
16,356 GBP2022-12-31
Property, Plant & Equipment
1,200,569 GBP2023-12-31
1,215,038 GBP2022-12-31
Fixed Assets
1,211,472 GBP2023-12-31
1,231,394 GBP2022-12-31
Total Inventories
264,928 GBP2023-12-31
204,702 GBP2022-12-31
Debtors
1,925,139 GBP2023-12-31
2,317,102 GBP2022-12-31
Cash at bank and in hand
520,985 GBP2023-12-31
483,418 GBP2022-12-31
Current Assets
2,711,052 GBP2023-12-31
3,005,222 GBP2022-12-31
Creditors
Current
943,199 GBP2023-12-31
1,277,512 GBP2022-12-31
Net Current Assets/Liabilities
1,767,853 GBP2023-12-31
1,727,710 GBP2022-12-31
Total Assets Less Current Liabilities
2,979,325 GBP2023-12-31
2,959,104 GBP2022-12-31
Creditors
Non-current
369,347 GBP2023-12-31
458,841 GBP2022-12-31
Net Assets/Liabilities
2,609,978 GBP2023-12-31
2,500,263 GBP2022-12-31
Equity
Called up share capital
253,750 GBP2023-12-31
253,750 GBP2022-12-31
Revaluation reserve
490,752 GBP2023-12-31
490,752 GBP2022-12-31
Retained earnings (accumulated losses)
1,865,476 GBP2023-12-31
1,755,761 GBP2022-12-31
Equity
2,609,978 GBP2023-12-31
2,500,263 GBP2022-12-31
Average Number of Employees
412023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
6,000 GBP2022-12-31
Other than goodwill
32,714 GBP2022-12-31
Intangible Assets - Gross Cost
38,714 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Other than goodwill
21,811 GBP2023-12-31
16,358 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
27,811 GBP2023-12-31
22,358 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
5,453 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,453 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
10,903 GBP2023-12-31
16,356 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
970,000 GBP2023-12-31
970,000 GBP2022-12-31
Plant and equipment
246,093 GBP2023-12-31
239,322 GBP2022-12-31
Furniture and fittings
67,994 GBP2023-12-31
67,590 GBP2022-12-31
Motor vehicles
315,755 GBP2023-12-31
261,215 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,599,842 GBP2023-12-31
1,538,127 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
223,972 GBP2023-12-31
212,717 GBP2022-12-31
Furniture and fittings
62,159 GBP2023-12-31
60,566 GBP2022-12-31
Motor vehicles
113,142 GBP2023-12-31
49,806 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,273 GBP2023-12-31
323,089 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,255 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,593 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
63,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
970,000 GBP2023-12-31
970,000 GBP2022-12-31
Plant and equipment
22,121 GBP2023-12-31
26,605 GBP2022-12-31
Furniture and fittings
5,835 GBP2023-12-31
7,024 GBP2022-12-31
Motor vehicles
202,613 GBP2023-12-31
211,409 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
32,892 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
134,315 GBP2023-12-31
112,667 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,030,935 GBP2023-12-31
1,338,439 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
180,062 GBP2023-12-31
180,062 GBP2022-12-31
Other Debtors
Current
905,708 GBP2023-12-31
742,791 GBP2022-12-31
Prepayments/Accrued Income
Current
27,132 GBP2023-12-31
36,310 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,925,139 GBP2023-12-31
2,317,102 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
114,963 GBP2023-12-31
131,918 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
46,381 GBP2023-12-31
32,745 GBP2022-12-31
Trade Creditors/Trade Payables
Current
232,654 GBP2023-12-31
174,970 GBP2022-12-31
Other Taxation & Social Security Payable
Current
40,074 GBP2023-12-31
34,181 GBP2022-12-31
Other Creditors
Current
275,459 GBP2023-12-31
465,764 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83,953 GBP2023-12-31
263,504 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
69,572 GBP2023-12-31
62,549 GBP2022-12-31
Bank Borrowings
Secured
414,738 GBP2023-12-31
528,210 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2023-12-31
Class 2 ordinary share
13,750 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
475,502 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
475,502 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-365,787 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-365,787 GBP2023-01-01 ~ 2023-12-31