Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,933,140 GBP2023-01-01 ~ 2023-12-31
1,718,221 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,710,958 GBP2023-01-01 ~ 2023-12-31
-1,423,032 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
222,182 GBP2023-01-01 ~ 2023-12-31
295,189 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-102,395 GBP2023-01-01 ~ 2023-12-31
-100,955 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
119,787 GBP2023-01-01 ~ 2023-12-31
194,234 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
188,000 GBP2023-01-01 ~ 2023-12-31
198,641 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
188,000 GBP2023-01-01 ~ 2023-12-31
198,641 GBP2022-01-01 ~ 2022-12-31
Debtors
2,360,571 GBP2023-12-31
2,702,118 GBP2022-12-31
Cash at bank and in hand
122,356 GBP2023-12-31
683,150 GBP2022-12-31
Current Assets
2,482,927 GBP2023-12-31
3,385,268 GBP2022-12-31
Creditors
Current
1,012,229 GBP2023-12-31
2,103,775 GBP2022-12-31
Net Current Assets/Liabilities
1,470,698 GBP2023-12-31
1,281,493 GBP2022-12-31
Total Assets Less Current Liabilities
1,472,912 GBP2023-12-31
1,284,912 GBP2022-12-31
Equity
Called up share capital
1,068,186 GBP2023-12-31
1,068,186 GBP2022-12-31
1,068,186 GBP2021-12-31
Share premium
25,615 GBP2023-12-31
25,615 GBP2022-12-31
25,615 GBP2021-12-31
Retained earnings (accumulated losses)
379,111 GBP2023-12-31
191,111 GBP2022-12-31
-7,530 GBP2021-12-31
Equity
1,472,912 GBP2023-12-31
1,284,912 GBP2022-12-31
1,086,271 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
188,000 GBP2023-01-01 ~ 2023-12-31
198,641 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
42,385 GBP2023-01-01 ~ 2023-12-31
45,954 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,401 GBP2023-01-01 ~ 2023-12-31
49,144 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
791,067 GBP2023-01-01 ~ 2023-12-31
647,040 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,090 GBP2023-01-01 ~ 2023-12-31
2,514 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
12,428 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2023-01-01 ~ 2023-12-31
19 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
9,179 GBP2023-12-31
7,294 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,965 GBP2023-12-31
3,875 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,090 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
370,195 GBP2023-12-31
349,721 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,786,339 GBP2023-12-31
2,288,000 GBP2022-12-31
Other Debtors
Current
118,989 GBP2023-12-31
64,397 GBP2022-12-31
Debtors
Current
2,275,523 GBP2023-12-31
2,702,118 GBP2022-12-31
Other Debtors
Non-current
85,048 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,429 GBP2023-12-31
18,343 GBP2022-12-31
Amounts owed to group undertakings
Current
232,073 GBP2023-12-31
1,244,181 GBP2022-12-31
Corporation Tax Payable
Current
12,428 GBP2023-12-31
Taxation/Social Security Payable
Current
10,660 GBP2023-12-31
15,166 GBP2022-12-31
Other Creditors
Current
7,509 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
736,213 GBP2023-12-31
759,086 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,500 shares2023-12-31
Class 2 ordinary share
974,686 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
188,000 GBP2023-01-01 ~ 2023-12-31