Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,112,045 GBP2024-01-01 ~ 2024-12-31
1,933,140 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,022,641 GBP2024-01-01 ~ 2024-12-31
-1,710,958 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
89,404 GBP2024-01-01 ~ 2024-12-31
222,182 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-171,480 GBP2024-01-01 ~ 2024-12-31
-102,395 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-82,076 GBP2024-01-01 ~ 2024-12-31
119,787 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-147,744 GBP2024-01-01 ~ 2024-12-31
188,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-147,744 GBP2024-01-01 ~ 2024-12-31
188,000 GBP2023-01-01 ~ 2023-12-31
Debtors
2,422,276 GBP2024-12-31
2,360,571 GBP2023-12-31
Cash at bank and in hand
192,998 GBP2024-12-31
122,356 GBP2023-12-31
Current Assets
2,615,274 GBP2024-12-31
2,482,927 GBP2023-12-31
Creditors
Current
1,290,788 GBP2024-12-31
1,012,229 GBP2023-12-31
Net Current Assets/Liabilities
1,324,486 GBP2024-12-31
1,470,698 GBP2023-12-31
Total Assets Less Current Liabilities
1,325,168 GBP2024-12-31
1,472,912 GBP2023-12-31
Equity
Called up share capital
1,068,186 GBP2024-12-31
1,068,186 GBP2023-12-31
1,068,186 GBP2022-12-31
Share premium
25,615 GBP2024-12-31
25,615 GBP2023-12-31
25,615 GBP2022-12-31
Retained earnings (accumulated losses)
231,367 GBP2024-12-31
379,111 GBP2023-12-31
191,111 GBP2022-12-31
Equity
1,325,168 GBP2024-12-31
1,472,912 GBP2023-12-31
1,284,912 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-147,744 GBP2024-01-01 ~ 2024-12-31
188,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
46,441 GBP2024-01-01 ~ 2024-12-31
42,385 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,102 GBP2024-01-01 ~ 2024-12-31
48,401 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
791,165 GBP2024-01-01 ~ 2024-12-31
791,067 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,532 GBP2024-01-01 ~ 2024-12-31
3,090 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
12,428 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
25 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
9,179 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
8,497 GBP2024-12-31
6,965 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,532 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
409,258 GBP2024-12-31
370,195 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,921,745 GBP2024-12-31
1,786,339 GBP2023-12-31
Other Debtors
Current
84,321 GBP2024-12-31
118,989 GBP2023-12-31
Debtors
Current
2,415,324 GBP2024-12-31
2,275,523 GBP2023-12-31
Other Debtors
Non-current
6,952 GBP2024-12-31
85,048 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,176 GBP2024-12-31
2,429 GBP2023-12-31
Amounts owed to group undertakings
Current
391,983 GBP2024-12-31
232,073 GBP2023-12-31
Corporation Tax Payable
Current
12,428 GBP2023-12-31
Taxation/Social Security Payable
Current
15,100 GBP2024-12-31
10,660 GBP2023-12-31
Other Creditors
Current
7,550 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
832,876 GBP2024-12-31
736,213 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,500 shares2024-12-31
Class 2 ordinary share
974,686 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-147,744 GBP2024-01-01 ~ 2024-12-31