Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Class 4 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
21,461,988 GBP2023-05-01 ~ 2024-04-30
22,265,201 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-19,309,554 GBP2023-05-01 ~ 2024-04-30
-19,728,088 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,152,434 GBP2023-05-01 ~ 2024-04-30
2,537,113 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-936,482 GBP2023-05-01 ~ 2024-04-30
-592,148 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,215,952 GBP2023-05-01 ~ 2024-04-30
1,944,965 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
174,692 GBP2023-05-01 ~ 2024-04-30
34,761 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,494,850 GBP2023-05-01 ~ 2024-04-30
1,891,002 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,102,364 GBP2023-05-01 ~ 2024-04-30
1,513,904 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
693,235 GBP2024-04-30
650,420 GBP2023-04-30
Total Inventories
1,326,019 GBP2024-04-30
1,539,668 GBP2023-04-30
Debtors
3,143,576 GBP2024-04-30
1,833,044 GBP2023-04-30
Current assets - Investments
1,572,102 GBP2024-04-30
504,792 GBP2023-04-30
Cash at bank and in hand
2,389,504 GBP2024-04-30
3,969,253 GBP2023-04-30
Current Assets
8,431,201 GBP2024-04-30
7,846,757 GBP2023-04-30
Net Current Assets/Liabilities
6,378,132 GBP2024-04-30
5,523,501 GBP2023-04-30
Total Assets Less Current Liabilities
7,071,367 GBP2024-04-30
6,173,921 GBP2023-04-30
Creditors
Non-current
-42,490 GBP2024-04-30
Net Assets/Liabilities
7,005,533 GBP2024-04-30
6,171,239 GBP2023-04-30
Equity
Called up share capital
31,000 GBP2024-04-30
31,000 GBP2023-04-30
31,000 GBP2022-04-30
Capital redemption reserve
20,500 GBP2024-04-30
20,500 GBP2023-04-30
20,500 GBP2022-04-30
Retained earnings (accumulated losses)
6,954,033 GBP2024-04-30
6,119,739 GBP2023-04-30
4,981,417 GBP2022-04-30
Equity
7,005,533 GBP2024-04-30
6,171,239 GBP2023-04-30
5,032,917 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-268,070 GBP2023-05-01 ~ 2024-04-30
-375,582 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-268,070 GBP2023-05-01 ~ 2024-04-30
-375,582 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,102,364 GBP2023-05-01 ~ 2024-04-30
1,513,904 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,102,364 GBP2023-05-01 ~ 2024-04-30
1,513,904 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
359,956 GBP2023-05-01 ~ 2024-04-30
286,847 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
41,230 GBP2023-05-01 ~ 2024-04-30
28,978 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,133 GBP2023-05-01 ~ 2024-04-30
129,334 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
484,319 GBP2023-05-01 ~ 2024-04-30
445,159 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
102023-05-01 ~ 2024-04-30
112022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,452 GBP2023-05-01 ~ 2024-04-30
23,865 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
20,580 GBP2023-05-01 ~ 2024-04-30
16,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
371,824 GBP2023-05-01 ~ 2024-04-30
377,098 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
373,713 GBP2023-05-01 ~ 2024-04-30
472,751 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
651,410 GBP2024-04-30
651,410 GBP2023-04-30
Furniture and fittings
26,282 GBP2024-04-30
24,661 GBP2023-04-30
Motor vehicles
115,042 GBP2024-04-30
81,962 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
792,734 GBP2024-04-30
758,033 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-40,260 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-40,260 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
52,103 GBP2024-04-30
39,074 GBP2023-04-30
Furniture and fittings
14,025 GBP2024-04-30
8,858 GBP2023-04-30
Motor vehicles
33,371 GBP2024-04-30
59,681 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,499 GBP2024-04-30
107,613 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,029 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
5,167 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
13,950 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,146 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,260 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,260 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
599,307 GBP2024-04-30
612,336 GBP2023-04-30
Furniture and fittings
12,257 GBP2024-04-30
15,803 GBP2023-04-30
Motor vehicles
81,671 GBP2024-04-30
22,281 GBP2023-04-30
Merchandise
1,326,019 GBP2024-04-30
1,539,668 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,872,517 GBP2024-04-30
1,669,282 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
55,230 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
185,228 GBP2024-04-30
135,367 GBP2023-04-30
Prepayments
Current
28,341 GBP2024-04-30
28,395 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,143,576 GBP2024-04-30
1,833,044 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
18,210 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,428,475 GBP2024-04-30
1,181,912 GBP2023-04-30
Corporation Tax Payable
Current
182,860 GBP2024-04-30
377,098 GBP2023-04-30
Other Taxation & Social Security Payable
Current
89,025 GBP2024-04-30
84,366 GBP2023-04-30
Other Creditors
Current
36,223 GBP2024-04-30
134,225 GBP2023-04-30
Accrued Liabilities
Current
298,069 GBP2024-04-30
466,065 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
42,490 GBP2024-04-30
Between one and five year, hire purchase agreements
42,490 GBP2024-04-30
hire purchase agreements
60,700 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,115 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
23,344 GBP2024-04-30
2,682 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,000 shares2024-04-30
Class 2 ordinary share
3,000 shares2024-04-30
Class 3 ordinary share
500 shares2024-04-30
Class 4 ordinary share
500 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,102,364 GBP2023-05-01 ~ 2024-04-30