Cost of Sales
-3,667,473 GBP2024-01-01 ~ 2024-12-31
-3,294,982 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-733,374 GBP2024-01-01 ~ 2024-12-31
-545,635 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,489,948 GBP2024-01-01 ~ 2024-12-31
1,528,145 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1,939,133 GBP2024-12-31
1,939,133 GBP2023-12-31
Cash and Cash Equivalents
10,643 GBP2024-12-31
13,247 GBP2023-12-31
Equity
Called up share capital
2,796 GBP2024-12-31
2,796 GBP2023-12-31
Retained earnings (accumulated losses)
359,383 GBP2024-12-31
1,038,944 GBP2023-12-31
Equity
362,179 GBP2024-12-31
1,041,740 GBP2023-12-31
1,242,640 GBP2022-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Wages/Salaries
2,250,152 GBP2024-01-01 ~ 2024-12-31
2,261,928 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,320 GBP2024-01-01 ~ 2024-12-31
107,462 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,587,396 GBP2024-01-01 ~ 2024-12-31
2,576,497 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,081,466 GBP2024-01-01 ~ 2024-12-31
1,997,575 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
520,367 GBP2024-01-01 ~ 2024-12-31
469,830 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
838,478 GBP2024-12-31
275,010 GBP2023-12-31
Development expenditure
563,468 GBP2024-12-31
563,468 GBP2023-12-31
Intangible Assets - Gross Cost
1,401,946 GBP2024-12-31
838,478 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
563,468 GBP2024-12-31
563,468 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,401,946 GBP2024-12-31
838,478 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
161,702 GBP2024-12-31
161,702 GBP2023-12-31
Computers
264,106 GBP2024-12-31
264,106 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
759,749 GBP2024-12-31
759,749 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
333,941 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
161,702 GBP2024-12-31
161,702 GBP2023-12-31
Computers
260,154 GBP2024-12-31
244,832 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
555,432 GBP2024-12-31
473,322 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
66,788 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
15,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,110 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
133,576 GBP2024-12-31
Prepayments
Current
108,749 GBP2024-12-31
70,831 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
482,221 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,358 GBP2024-12-31
27,877 GBP2023-12-31
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities
Current
382,766 GBP2024-12-31
368,631 GBP2023-12-31