Cost of Sales
-54,267,990 GBP2024-01-01 ~ 2024-12-31
-26,458,183 GBP2023-07-01 ~ 2023-12-31
Intangible Assets
9,422,292 GBP2024-12-31
Administrative Expenses
-13,679,863 GBP2024-01-01 ~ 2024-12-31
-7,579,940 GBP2023-07-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-645,896 GBP2024-01-01 ~ 2024-12-31
-322,899 GBP2023-07-01 ~ 2023-12-31
Profit/Loss
3,774,194 GBP2024-01-01 ~ 2024-12-31
44,971 GBP2023-07-01 ~ 2023-12-31
Intangible Assets
Goodwill
831,194 GBP2024-12-31
889,928 GBP2023-12-31
Property, Plant & Equipment
20,129,011 GBP2024-12-31
18,116,987 GBP2023-12-31
Debtors
14,318,614 GBP2024-12-31
10,960,327 GBP2023-12-31
Cash at bank and in hand
1,010,395 GBP2024-12-31
733,231 GBP2023-12-31
Equity
Called up share capital
79,093 GBP2024-12-31
79,093 GBP2023-12-31
79,093 GBP2023-06-30
Share premium
83,207 GBP2024-12-31
83,207 GBP2023-12-31
83,207 GBP2023-06-30
Capital redemption reserve
81,527 GBP2024-12-31
81,527 GBP2023-12-31
81,527 GBP2023-06-30
Other miscellaneous reserve
1,068,500 GBP2024-12-31
1,068,500 GBP2023-12-31
Retained earnings (accumulated losses)
5,615,104 GBP2024-12-31
1,840,910 GBP2023-12-31
1,795,939 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,774,194 GBP2024-01-01 ~ 2024-12-31
44,971 GBP2023-07-01 ~ 2023-12-31
Equity
6,927,431 GBP2024-12-31
3,153,237 GBP2023-12-31
Average Number of Employees
5592024-01-01 ~ 2024-12-31
5752023-07-01 ~ 2023-12-31
Wages/Salaries
24,667,467 GBP2024-01-01 ~ 2024-12-31
11,974,326 GBP2023-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,016,862 GBP2024-01-01 ~ 2024-12-31
450,770 GBP2023-07-01 ~ 2023-12-31
Director Remuneration
444,637 GBP2024-01-01 ~ 2024-12-31
246,199 GBP2023-07-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,380,877 GBP2024-01-01 ~ 2024-12-31
573,052 GBP2023-07-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
702,802 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
4,420,090 GBP2024-01-01 ~ 2024-12-31
367,870 GBP2023-07-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,036,663 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
205,469 GBP2024-12-31
146,735 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
58,734 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,444,558 GBP2024-12-31
2,444,558 GBP2023-12-31
Furniture and fittings
2,595,832 GBP2024-12-31
2,566,442 GBP2023-12-31
Motor vehicles
190,703 GBP2024-12-31
178,015 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
57,954,230 GBP2024-12-31
54,774,088 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,500 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,224,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,199,456 GBP2024-12-31
2,097,276 GBP2023-12-31
Furniture and fittings
2,389,666 GBP2024-12-31
2,123,934 GBP2023-12-31
Motor vehicles
142,991 GBP2024-12-31
128,512 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,825,219 GBP2024-12-31
36,657,101 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
102,180 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
266,982 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
14,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,895,014 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,250 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,726,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
245,102 GBP2024-12-31
347,282 GBP2023-12-31
Furniture and fittings
206,166 GBP2024-12-31
442,508 GBP2023-12-31
Motor vehicles
47,712 GBP2024-12-31
49,503 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,391,803 GBP2024-12-31
9,182,524 GBP2023-12-31
Called-up share capital (not paid)
Current
4,158 GBP2024-12-31
4,158 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,526 GBP2024-12-31
4,671 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,002,225 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
109,163 GBP2024-12-31
125,845 GBP2023-12-31
Prepayments/Accrued Income
Current
1,807,739 GBP2024-12-31
1,643,129 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
14,318,614 GBP2024-12-31
10,960,327 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,057,706 GBP2024-12-31
3,463,053 GBP2023-12-31
Other Remaining Borrowings
Current
4,256,024 GBP2024-12-31
2,122,353 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,402,432 GBP2024-12-31
6,019,053 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
2,935,946 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,214,471 GBP2024-12-31
1,350,119 GBP2023-12-31
Other Creditors
Current
3,464 GBP2024-12-31
1,496 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,717,633 GBP2024-12-31
2,718,537 GBP2023-12-31
Creditors
Current
17,651,730 GBP2024-12-31
18,610,557 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,546,922 GBP2024-12-31
8,512,769 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,571,912 GBP2024-12-31
3,463,053 GBP2023-12-31
Minimum gross finance lease payments owing
14,604,628 GBP2024-12-31
11,975,822 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
79,073 shares2024-12-31
79,073 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Equity
Called up share capital
79,093 GBP2024-12-31
79,093 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,205,146 GBP2024-12-31
814,863 GBP2023-12-31
Between two and five year
896,908 GBP2024-12-31
581,171 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,102,054 GBP2024-12-31
1,396,034 GBP2023-12-31